USD 0.24
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.22 Million | 10.47 Million | 11.06 Million | 4.91 Million | 706.39 Thousand | 367.79 Thousand |
Total Current Assets | 1.34 Million | 711.58 Thousand | 1.64 Million | 3.03 Million | 483.27 Thousand | 144.66 Thousand |
Cash And Short Term Investments | 1.29 Million | 673.36 Thousand | 1.37 Million | 2.89 Million | 478.34 Thousand | 128.07 Thousand |
Cash and Cash Equivalents | 1.24 Million | 673.36 Thousand | 1.37 Million | 2.89 Million | 478.34 Thousand | 128.07 Thousand |
Short Term Investments | 50 Thousand | - | - | - | - | - |
Net Receivables | 38.45 Thousand | 19.06 Thousand | 208.48 Thousand | 43.91 Thousand | 1427.00 | 13.09 Thousand |
Inventory | - | - | - | - | 3495.07 | -13.09 Thousand |
Other Current Assets | 10.82 Thousand | 19.14 Thousand | 55.25 Thousand | 98.15 Thousand | 4.93 | 16.59 Thousand |
Total Non-Current Assets | 13.88 Million | 9.76 Million | 9.42 Million | 1.87 Million | 223.12 Thousand | 223.12 Thousand |
Net PPE | 13.88 Million | 9.76 Million | 9.42 Million | 1.87 Million | 223.12 Thousand | 223.12 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 402.34 Thousand | 290.25 Thousand | 131.49 Thousand | 401.73 Thousand | 7398.00 | 11.34 Thousand |
Total Current Liabilities | 95.71 Thousand | 117.74 Thousand | 131.49 Thousand | 401.73 Thousand | 7398.00 | 11.34 Thousand |
Account Payables | 89.35 Thousand | 117.74 Thousand | 131.49 | 401.73 | 7.40 | 11.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6363.00 | - | 131.35 Thousand | 401.32 Thousand | 7390.60 | - |
Total Non Current Liabilities | 306.62 Thousand | 172.5 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 306.62 Thousand | 172.5 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.82 Million | 10.18 Million | 10.93 Million | 4.5 Million | 699 Thousand | 356.44 Thousand |
Stock Holders Equity | 14.82 Million | 10.18 Million | 10.93 Million | 4.5 Million | 699 Thousand | 356.44 Thousand |
Common Stock | 20.57 Million | 14.77 Million | 14.59 Million | 5.81 Million | 1.07 Million | 568.31 Thousand |
Retained Earnings | -7.09 Million | -5.67 Million | -5.32 Million | -2.52 Million | -560.55 Thousand | -392.69 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.82 Million | 10.18 Million | 10.93 Million | 4.5 Million | 699 Thousand | 356.44 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.24 Million | -673.36 Thousand | -1.37 Million | -2.89 Million | -478.34 Thousand | -128.07 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.01 Million | 15.4 Million | 15.22 Million | 15.22 Million | 15.19 Million | 15.23 Million |
Total Current Assets | 1.45 Million | 1.49 Million | 1.34 Million | 1.34 Million | 1.48 Million | 1.67 Million |
Cash And Short Term Investments | 1.43 Million | 1.16 Million | 1.29 Million | 1.29 Million | 1.44 Million | 1.64 Million |
Cash and Cash Equivalents | 1.31 Million | 1.11 Million | 1.24 Million | 1.24 Million | 1.44 Million | 1.64 Million |
Short Term Investments | 120 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | - | - |
Net Receivables | 20.02 Thousand | 12.89 Thousand | 38.45 Thousand | 38.45 Thousand | 31.45 Thousand | 25.76 Thousand |
Inventory | -20.02 Thousand | - | - | - | - | - |
Other Current Assets | 26.14 Thousand | 312.23 Thousand | 10.82 Thousand | 10.82 Thousand | 4024.00 | 8696.00 |
Total Non-Current Assets | 7.55 Million | 13.91 Million | 13.88 Million | 13.88 Million | 13.71 Million | 13.56 Million |
Net PPE | 7.55 Million | 13.91 Million | 13.88 Million | 13.88 Million | 13.71 Million | 13.56 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.96 Thousand | 654.05 Thousand | 402.34 Thousand | 402.34 Thousand | 345.62 Thousand | 324.73 Thousand |
Total Current Liabilities | 65.96 Thousand | 347.43 Thousand | 95.71 Thousand | 95.71 Thousand | 83.15 Thousand | 62.29 Thousand |
Account Payables | 14.96 Thousand | 308.32 Thousand | 89.35 Thousand | 89.35 Thousand | 77.89 Thousand | 57.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 51 Thousand | 39.1 Thousand | 6363.00 | 6363.00 | 5262.00 | 4386.00 |
Total Non Current Liabilities | 306.62 Thousand | 306.62 Thousand | 306.62 Thousand | 306.62 Thousand | 262.47 Thousand | 262.43 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 306.62 Thousand | 306.62 Thousand | 306.62 Thousand | 306.62 Thousand | 262.47 Thousand | 262.43 Thousand |
Other Liabilities | -306.62 Thousand | 1.00 | - | - | - | - |
Total Equity | 8.64 Million | 14.75 Million | 14.82 Million | 14.82 Million | 14.85 Million | 14.91 Million |
Stock Holders Equity | 8.64 Million | 14.75 Million | 14.82 Million | 14.82 Million | 14.85 Million | 14.91 Million |
Common Stock | 25.67 Million | 21.82 Million | 20.57 Million | 20.57 Million | 20.53 Million | 20.53 Million |
Retained Earnings | -18.64 Million | -8.96 Million | -7.09 Million | -7.09 Million | -7.05 Million | -6.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.64 Million | 14.75 Million | 14.82 Million | 14.82 Million | 14.85 Million | 14.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 120 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.31 Million | -1.11 Million | -1.24 Million | -1.24 Million | -1.44 Million | -1.64 Million |
3OY1
AAVXF
SYIEY
CALT
KIAS
3689