USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3549.00 | 2117.00 | 3513.00 | 4408.00 | 5508.00 | 6955.00 |
Gross Profit | -3549.00 | -2117.00 | -3513.00 | -4408.00 | -5508.00 | -6955.00 |
Operating Expenses | 418.87 Thousand | 560.12 Thousand | 348.31 Thousand | 337.99 Thousand | 296.25 Thousand | 474.33 Thousand |
Selling, General and Administrative Expenses | 358.4 Thousand | 538.72 Thousand | 328.85 Thousand | 332.71 Thousand | 273.14 Thousand | 430.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 60.46 Thousand | 37.15 Thousand | 1047.00 | 24.52 Thousand | 38.88 Thousand | - |
Cost and Expenses | 422.42 Thousand | 562.24 Thousand | 351.83 Thousand | 342.39 Thousand | 296.25 Thousand | 474.33 Thousand |
Operating Income | -422.42 Thousand | -562.24 Thousand | -351.83 Thousand | -342.39 Thousand | -296.25 Thousand | -474.33 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.43 Million | -4353.00 | 7125.00 | 467.78 Thousand | -154.18 Thousand |
Earnings before Tax | -437.75 Thousand | -1.95 Million | -346.43 Thousand | -324.99 Thousand | -725.15 Thousand | -527.27 Thousand |
Net Income | -437.75 Thousand | -1.95 Million | -346.43 Thousand | -324.99 Thousand | -725.15 Thousand | -527.27 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | -0.01 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.01 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 43.77 Million | 53.78 Million | 45.28 Million | 30.71 Million | 24.48 Million | 22.09 Million |
Weighted Average Shares Outstanding (Diluted) | 64.91 Million | 53.78 Million | 45.28 Million | 30.71 Million | 24.48 Million | 22.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -361.95 Thousand | -453.25 Thousand | -304.07 Thousand | -328.56 Thousand | -273.41 Thousand | -447.84 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 3410.00 | 1700.00 | 0.40 | 3549.00 | 0.50 |
Gross Profit | - | -3410.00 | -1700.00 | -0.40 | -3549.00 | -0.50 |
Operating Expenses | 45.73 Thousand | 85.28 Thousand | 88.31 Thousand | 118.78 Thousand | 422.42 Thousand | 106.67 Thousand |
Selling, General and Administrative Expenses | 43.15 Thousand | 85.28 Thousand | 88.31 Thousand | 118.78 Thousand | - | 102.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2589.00 | 7290.00 | 20 Thousand | 8668.00 | - | 1229.00 |
Cost and Expenses | 45.73 Thousand | 85.28 Thousand | 88.31 Thousand | 118.78 Thousand | 422.42 Thousand | 106.67 Thousand |
Operating Income | -45.73 Thousand | -85.29 Thousand | -88.31 Thousand | -118.79 Thousand | -422.42 Thousand | -106.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -9031.00 | -9.03 | -14.74 | -36.12 | -1826.00 |
Earnings before Tax | -44.93 Thousand | -84.56 Thousand | -64.8 Thousand | -122.48 Thousand | -437.75 Thousand | -106.58 Thousand |
Net Income | -44.93 Thousand | -84.56 Thousand | -64.8 Thousand | -122.48 Thousand | -437.75 Thousand | -106.58 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 82.23 Million | 82.23 Million | 79.85 Million | 74.37 Million | 64.91 Million | 61.85 Million |
Weighted Average Shares Outstanding (Diluted) | 82.23 Million | 82.23 Million | 79.85 Million | 74.37 Million | 64.91 Million | 61.85 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -45.73 Thousand | -85.29 Thousand | -88.31 Thousand | -118.79 Thousand | - | -103.7 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FHN-PC
DTC
INDI
CPIVF
MFCSF
000901