USD 0.0
(0.0%)
Breakdown | 2019 | 2018 | 2017 |
---|---|---|---|
Operating Cash Flow | -55.48 Million | -1.67 Million | -1753.44 |
Net Income | -64.25 Million | -2.22 Million | -76.54 Thousand |
Depreciation & Amortization | 1.19 Million | - | - |
Deferred income taxes | 473.24 Thousand | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -5.37 Million | -498.34 Thousand | 74.79 Thousand |
Other non-cash items | 15.24 Million | 1.32 Million | 9368.77 |
Investing Cash Flow | -70.23 Million | -355.56 Thousand | - |
Investments in PPE | -10.84 Million | -44.55 Thousand | - |
Acquisitions | -44.43 Million | - | - |
Investment purchases | -17.24 Million | -311 Thousand | - |
Sales/Maturities of investments | 21.42 Million | - | - |
Other Investing Activities | -19.13 Million | - | - |
Financing Cash Flow | 131.8 Million | 2.82 Million | 19.91 Thousand |
Debt repayment | -6.48 Million | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | -37.17 Million | - | - |
Common Stock Issuance | 175.45 Million | 2.82 Million | 19.91 Thousand |
Other Financing Activities | - | - | - |
Accounts receivables | -1 Million | -114.59 Thousand | -9368.77 |
Accounts payables | 8.8 Million | - | - |
Inventory | -8.17 Million | -153.92 Thousand | - |
Other working capital | -5 Million | -229.83 Thousand | 84.16 Thousand |
Cash at beginning of period | 788.36 Thousand | 18.55 Thousand | 388.44 |
Cash at end of period | 10.25 Million | 788.36 Thousand | 18.55 Thousand |
Capital Expenditure | -10.84 Million | -44.55 Thousand | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 9.46 Million | 769.8 Thousand | 18.16 Thousand |
Free Cash Flow | -66.32 Million | -1.71 Million | -1753.44 |
Breakdown | 2018 FY | 2017 FY | 2016 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -64.25 Million | -2.22 Million | -76.54 Thousand |
Depreciation & Amortization | 1.19 Million | - | - |
Deferred income taxes | 473.24 Thousand | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -5.37 Million | -498.34 Thousand | 74.79 Thousand |
Other non-cash items | 15.24 Million | 1.32 Million | 9368.77 |
Investing Cash Flow | -70.23 Million | -355.56 Thousand | - |
Investments in PPE | -10.84 Million | -44.55 Thousand | - |
Acquisitions | -44.43 Million | - | - |
Investment purchases | -17.24 Million | -311 Thousand | - |
Sales/Maturities of investments | 21.42 Million | - | - |
Other Investing Activities | -19.13 Million | - | - |
Financing Cash Flow | 131.8 Million | 2.82 Million | 19.91 Thousand |
Debt repayment | -6.48 Million | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | -37.17 Million | - | - |
Common Stock Issuance | 175.45 Million | 2.82 Million | 19.91 Thousand |
Other Financing Activities | - | - | - |
Accounts receivables | -1 Million | -114.59 Thousand | -9368.77 |
Accounts payables | 8.8 Million | - | - |
Inventory | -8.17 Million | -153.92 Thousand | - |
Other working capital | -5 Million | -229.83 Thousand | 84.16 Thousand |
Cash at beginning of period | 788.36 Thousand | 18.55 Thousand | 388.44 |
Cash at end of period | 10.25 Million | 788.36 Thousand | 18.55 Thousand |
Capital Expenditure | -10.84 Million | -44.55 Thousand | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 9.46 Million | 769.8 Thousand | 18.16 Thousand |
Free Cash Flow | -66.32 Million | -1.71 Million | -1753.44 |
004720
CNUTF
8362
ETT
118000
DS