LXRandCo, Inc. (GGBBF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 14.75 Million | 14.25 Million | 10.81 Million | 30.89 Million | 28.56 Million | 25.89 Million |
| Cost of Revenue | 9.36 Million | 9.53 Million | 7.91 Million | 22.2 Million | 22.38 Million | 19.51 Million |
| Gross Profit | 5.39 Million | 4.71 Million | 2.89 Million | 8.69 Million | 6.18 Million | 6.38 Million |
| Operating Expenses | 7.25 Million | 6.6 Million | 7.3 Million | 14.05 Million | 17.5 Million | 11.04 Million |
| Selling, General and Administrative Expenses | 9.7 Million | 6.6 Million | 7.3 Million | 14.05 Million | 17.5 Million | 11.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 266.99 Thousand | - | - | - | - | -48.11 Thousand |
| Cost and Expenses | 22.34 Million | 16.13 Million | 15.22 Million | 36.25 Million | 39.88 Million | 30.56 Million |
| Operating Income | -2.33 Million | -1.88 Million | -4.41 Million | -5.35 Million | -11.31 Million | -4.66 Million |
| Interest Expense | 561.7 Thousand | 429.1 Thousand | 476.34 Thousand | 374.13 Thousand | 615.53 Thousand | 320.62 Thousand |
| Income Tax Expense | 22.9 Thousand | 7063.22 | 1361.07 | 28.93 Thousand | -35.23 Thousand | 116.33 Thousand |
| Earnings before Tax | -1.62 Million | -2.28 Million | -6.05 Million | -7.62 Million | -14.4 Million | -40.68 Million |
| Net Income | -1.64 Million | -2.29 Million | -6.05 Million | -7.73 Million | -16.24 Million | -41.81 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.19 | -0.33 | -1.16 | -4.92 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.19 | -0.33 | -1.16 | -4.92 |
| Weighted Average Shares Outstanding | 92.02 Million | 92.78 Million | 32.22 Million | 23.3 Million | 13.99 Million | 8.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.02 Million | 92.78 Million | 32.22 Million | 23.3 Million | 13.99 Million | 8.5 Million |
| Gross Margin | 0.37 | 0.33 | 0.27 | 0.28 | 0.22 | 0.25 |
| EBIT Margin | -0.11 | -0.11 | -0.36 | -0.15 | -0.36 | -0.17 |
| Profit Margin | -0.11 | -0.16 | -0.56 | -0.25 | -0.57 | -1.61 |
| EBITDA | -1.61 Million | -1.63 Million | -3.92 Million | -4.51 Million | -17.73 Million | -4.31 Million |
| Earnings Before Tax Margin | -0.16 | -0.13 | -0.41 | -0.17 | -0.40 | -0.18 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Million | 3.71 Million | 14.75 Million | 3.85 Million | 3.61 Million | 4.25 Million |
| Cost of Revenue | 1.83 Million | 2.38 Million | 9.36 Million | 2.21 Million | 2.31 Million | 2.81 Million |
| Gross Profit | 976.91 Thousand | 1.33 Million | 5.39 Million | 1.63 Million | 1.29 Million | 1.44 Million |
| Operating Expenses | 2.31 Million | 1.51 Million | 7.25 Million | 1.88 Million | 1.69 Million | 2.14 Million |
| Selling, General and Administrative Expenses | 2.31 Million | 1.43 Million | - | 1.88 Million | 1.69 Million | 2.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 80.11 Thousand | - | - | - | - | - |
| Cost and Expenses | 4.15 Million | 3.89 Million | 16.61 Million | 4.1 Million | 4.01 Million | 4.95 Million |
| Operating Income | -1.34 Million | -181.49 Thousand | -1.85 Million | -252.98 Thousand | -399.72 Thousand | -701.8 Thousand |
| Interest Expense | 140.26 Thousand | 135.85 Thousand | 435.44 Thousand | 126.91 Thousand | 115.48 Thousand | 116.74 Thousand |
| Income Tax Expense | 13.33 Thousand | 135.85 Thousand | 16.89 Thousand | 9548.79 | 1903.33 | 5688.42 |
| Earnings before Tax | -1.72 Million | -337.38 Thousand | -1.19 Million | -536 Thousand | 269.41 Thousand | -268.83 Thousand |
| Net Income | -1.74 Million | -337.38 Thousand | -1.21 Million | -545.55 Thousand | 267.51 Thousand | -274.52 Thousand |
| Earnings Per Share Basic | -0.02 | -0.00 | - | -0.01 | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.00 | - | -0.01 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 91.42 Million | 91.42 Million | 92.02 Million | 101.94 Million | 91.42 Million | 92.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.42 Million | 91.42 Million | 92.02 Million | 101.94 Million | 91.42 Million | 92.46 Million |
| Gross Margin | 0.35 | 0.36 | 0.37 | 0.42 | 0.36 | 0.34 |
| EBIT Margin | -0.46 | -0.03 | - | -0.05 | -0.09 | -0.15 |
| Profit Margin | -0.62 | -0.09 | -0.08 | -0.14 | 0.07 | -0.06 |
| EBITDA | -1.28 Million | -99.62 Thousand | - | -192.14 Thousand | -339.8 Thousand | -634.94 Thousand |
| Earnings Before Tax Margin | -0.48 | -0.05 | -0.13 | -0.07 | -0.11 | -0.16 |
TPIPL-R
SPKL
BIOR
300617
KCLI
350520