USD 0.05
(0.0%)
Breakdown | 2023 | 2021 | 2020 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 138.88 Thousand | 820.00 | 14.45 Thousand | - | 3421.00 | - |
Cost of Revenue | 61.46 Thousand | 51.51 Thousand | 65.51 Thousand | - | 1076.00 | - |
Gross Profit | 77.42 Thousand | -50.69 Thousand | -51.05 Thousand | - | 2345.00 | - |
Operating Expenses | 1.88 Million | 3.04 Million | 52.6 Thousand | 26.86 Thousand | 32.79 Thousand | 68.3 Thousand |
Selling, General and Administrative Expenses | 1.54 Million | 2.18 Million | 52.6 Thousand | 26.86 Thousand | 32.79 Thousand | 68.3 Thousand |
Research and Development Expenses | 344.89 Thousand | 852.89 Thousand | - | - | - | - |
Other Expenses | - | 31.25 Thousand | - | - | - | - |
Cost and Expenses | 1.94 Million | 3.04 Million | 52.6 Thousand | 26.86 Thousand | 32.79 Thousand | 68.3 Thousand |
Operating Income | -1.8 Million | -3.04 Million | -52.61 Thousand | -26.86 Thousand | -32.79 Thousand | -68.3 Thousand |
Interest Expense | 12.12 Thousand | 16.46 Thousand | 40.79 Thousand | - | - | - |
Income Tax Expense | 3.00 | 113.98 Thousand | -316.42 Thousand | -171.86 Thousand | -86.99 Thousand | -161.14 Thousand |
Earnings before Tax | -1.84 Million | -14.64 Million | -52.6 Thousand | -26.86 Thousand | 16.96 Thousand | -68.3 Thousand |
Net Income | -1.84 Million | -14.75 Million | -52.6 Thousand | -26.86 Thousand | 16.96 Thousand | -68.3 Thousand |
Earnings Per Share Basic | -0.04 | -0.42 | -0.08 | -0.03 | 0.02 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.42 | -0.08 | -0.03 | 0.02 | -0.08 |
Weighted Average Shares Outstanding | 42.56 Million | 35.25 Million | 630 Thousand | 850 Thousand | 850 Thousand | 850 Thousand |
Weighted Average Shares Outstanding (Diluted) | 42.56 Million | 35.25 Million | 630 Thousand | 850 Thousand | 850 Thousand | 850 Thousand |
Gross Margin | 0.56 | -61.82 | -3.53 | - | 0.69 | - |
EBIT Margin | -13.01 | -3479.26 | -3.64 | - | -9.58 | - |
Profit Margin | -13.28 | -17.99 Thousand | -3.64 | - | 4.96 | - |
EBITDA | -1.8 Million | -2.85 Million | -52.61 Thousand | -26.86 Thousand | -32.79 Thousand | -68.3 Thousand |
Earnings Before Tax Margin | -13.03 | -3711.18 | -3.64 | - | -9.58 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 106.5 Thousand | 23.94 Thousand | 114.49 Thousand | 138.88 Thousand | 25.1 Thousand | 15.85 Thousand |
Cost of Revenue | 101.03 Thousand | 30.04 Thousand | 92.89 Thousand | 61.46 Thousand | 21.12 Thousand | 16.43 Thousand |
Gross Profit | 5474.00 | -6097.00 | 21.6 Thousand | 77.42 Thousand | 3986.00 | -581.00 |
Operating Expenses | 145.68 Thousand | 150.41 Thousand | 203.89 Thousand | 1.88 Million | 519.44 Thousand | 359.4 Thousand |
Selling, General and Administrative Expenses | 131.25 Thousand | 122.88 Thousand | 147.72 Thousand | - | 449.74 Thousand | 326.13 Thousand |
Research and Development Expenses | 14.43 Thousand | 27.53 Thousand | 56.17 Thousand | - | 69.69 Thousand | 33.27 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 246.71 Thousand | 180.45 Thousand | 296.79 Thousand | 1.94 Million | 540.56 Thousand | 375.84 Thousand |
Operating Income | -140.21 Thousand | -156.51 Thousand | -182.3 Thousand | -1.8 Million | -515.46 Thousand | -359.99 Thousand |
Interest Expense | 6206.00 | 1715.00 | - | 12.12 Thousand | 5464.00 | 1355.00 |
Income Tax Expense | -374.00 | -374.00 | -374.00 | 3.00 | -43.81 Thousand | 5.00 |
Earnings before Tax | -148.32 Thousand | -151.33 Thousand | -187.64 Thousand | -1.84 Million | -522.36 Thousand | -373.28 Thousand |
Net Income | -148.32 Thousand | -151.33 Thousand | -187.64 Thousand | -1.84 Million | -522.36 Thousand | -373.28 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 38 Million |
Weighted Average Shares Outstanding (Diluted) | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 38 Million |
Gross Margin | 0.05 | -0.25 | 0.19 | 0.56 | 0.16 | -0.04 |
EBIT Margin | -1.32 | -6.54 | -1.59 | - | -20.53 | -22.65 |
Profit Margin | -1.39 | -6.32 | -1.64 | -13.28 | -20.80 | -23.55 |
EBITDA | -140.21 Thousand | -156.51 Thousand | -182.3 Thousand | - | -515.46 Thousand | -359.08 Thousand |
Earnings Before Tax Margin | -1.32 | -6.54 | -1.59 | -13.03 | -20.53 | -22.71 |
326030
VTOL
CRE
GRZ
601099
214330