USD 0.13
(-2.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 35.15 Million | 39.02 Million | 35.74 Million | 37.26 Million | 29.5 Million | 29.5 Million |
Total Current Assets | 2.31 Million | 1.78 Million | 1.78 Million | 7.19 Million | 1.7 Million | 1.7 Million |
Cash And Short Term Investments | 2.13 Million | 1.2 Million | 1.57 Million | 7 Million | 1.53 Million | 1.56 Million |
Cash and Cash Equivalents | 2.13 Million | 1.2 Million | 1.57 Million | 7 Million | 1.53 Million | 1.56 Million |
Short Term Investments | - | 3.04 Million | - | - | - | - |
Net Receivables | 74.18 Thousand | 422.07 Thousand | 81.63 Thousand | 78.76 Thousand | 59.77 Thousand | 59.77 Thousand |
Inventory | 91.74 Thousand | 51.39 Thousand | -9948.00 | 8052.00 | 18.45 Thousand | - |
Other Current Assets | 17.31 Thousand | 106.38 Thousand | 138.41 Thousand | 98.19 Thousand | 86.2 Thousand | 80.01 Thousand |
Total Non-Current Assets | 32.84 Million | 37.23 Million | 33.95 Million | 30.07 Million | 27.8 Million | 27.8 Million |
Net PPE | 32.52 Million | 36.67 Million | 33.34 Million | 29.59 Million | 27.22 Million | 44.77 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 249.93 Thousand | 249.93 Thousand | 274.52 Thousand | 447.54 Thousand | 532.7 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 321.22 Thousand | 308.56 Thousand | 363.56 Thousand | 201.53 Thousand | 136.28 Thousand | 27.22 Million |
Other Assets | - | -0.00 | 0.00 | - | - | - |
Total Liabilities | 1.45 Million | 873.22 Thousand | 1.03 Million | 2.42 Million | 923.64 Thousand | 923.64 Thousand |
Total Current Liabilities | 1 Million | 458.2 Thousand | 658.56 Thousand | 2.01 Million | 614.64 Thousand | 614.64 Thousand |
Account Payables | 453.88 Thousand | 134.64 Thousand | 139.58 Thousand | 280.69 Thousand | 288.11 Thousand | 288.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 26.3 Thousand | 34.95 Thousand | 28.48 Thousand | 186.4 Thousand | -308.15 Thousand |
Deferred Revenue | - | 82.97 Thousand | 99.99 Thousand | 20.04 Thousand | 20.04 Thousand | 20.04 Thousand |
Other Current Liabilities | 549.6 Thousand | 214.26 Thousand | 384.03 Thousand | 1.68 Million | 120.08 Thousand | 614.64 Thousand |
Total Non Current Liabilities | 446.79 Thousand | 415.02 Thousand | 381.08 Thousand | 415.22 Thousand | 309 Thousand | 309 Thousand |
Long-Term Debt | - | 121.93 Thousand | 53.18 Thousand | 88.13 Thousand | 88.13 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298.79 Thousand | 293.08 Thousand | 327.9 Thousand | 327.09 Thousand | 220.87 Thousand | 309 Thousand |
Other Liabilities | - | - | - | - | - | 0.00 |
Total Equity | 33.7 Million | 38.15 Million | 34.7 Million | 34.84 Million | 28.58 Million | 28.58 Million |
Stock Holders Equity | 33.7 Million | 38.15 Million | 34.7 Million | 34.84 Million | 28.58 Million | 28.58 Million |
Common Stock | 55 Million | 47.01 Million | 42.95 Million | 42.94 Million | 35.38 Million | 35.38 Million |
Retained Earnings | -24.18 Million | -11.08 Million | -10.22 Million | -9.83 Million | -9.02 Million | -9.02 Million |
Accumulated other comprehensive income | 2.88 Million | 2.22 Million | 1.97 Million | 1.73 Million | 2.23 Million | 2.23 Million |
Common Stock Equity | 33.7 Million | 38.15 Million | 34.7 Million | 34.84 Million | 28.58 Million | 28.58 Million |
Capital Lease Obligation | 51.4 Thousand | 108.24 Thousand | 48.13 Thousand | 76.61 Thousand | 76.61 Thousand | - |
Total Investments | - | 249.93 Thousand | 249.93 Thousand | 274.52 Thousand | 447.54 Thousand | 532.7 Thousand |
Total Debt | - | 148.24 Thousand | 88.13 Thousand | 116.61 Thousand | 116.61 Thousand | - |
Net Debt | -2.13 Million | -1.06 Million | -1.48 Million | -6.89 Million | -1.42 Million | -1.56 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 35.15 Million | 32.8 Million | 32.85 Million | 44.8 Million | 39.02 Million | 41.01 Million |
Total Current Assets | 2.31 Million | 756.29 Thousand | 1.2 Million | 5.03 Million | 1.78 Million | 1.77 Million |
Cash And Short Term Investments | 2.13 Million | 594.25 Thousand | 996.84 Thousand | 4.77 Million | 1.2 Million | 1.49 Million |
Cash and Cash Equivalents | 2.13 Million | 519.25 Thousand | 60.94 Thousand | 4.77 Million | 1.2 Million | 1.49 Million |
Short Term Investments | - | 75 Thousand | 935.9 Thousand | 2.35 Million | 3.04 Million | 3.04 Million |
Net Receivables | 74.18 Thousand | 27.6 Thousand | 112.38 Thousand | 108.2 Thousand | 422.07 Thousand | 138.03 Thousand |
Inventory | 91.74 Thousand | - | - | 78.96 Thousand | 51.39 Thousand | 34.38 Thousand |
Other Current Assets | 17.31 Thousand | 134.43 Thousand | 94.61 Thousand | 73.38 Thousand | 106.38 Thousand | 106.38 Thousand |
Total Non-Current Assets | 32.84 Million | 32.04 Million | 31.65 Million | 39.76 Million | 37.23 Million | 39.24 Million |
Net PPE | 32.52 Million | 61.46 Thousand | 69.98 Thousand | 39.19 Million | 36.67 Million | 38.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 296.74 Thousand | 289.64 Thousand | 249.93 Thousand | 249.93 Thousand | 249.93 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 321.22 Thousand | 31.69 Million | 31.29 Million | 318.39 Thousand | 308.56 Thousand | 319.12 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Million | 761.27 Thousand | 846.47 Thousand | 1.68 Million | 873.22 Thousand | 1.08 Million |
Total Current Liabilities | 1 Million | 455.59 Thousand | 534.28 Thousand | 1.32 Million | 458.2 Thousand | 718.97 Thousand |
Account Payables | 453.88 Thousand | 152.46 Thousand | 126.57 Thousand | 348.58 Thousand | 134.64 Thousand | 332.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 35.31 Thousand | 33.35 Thousand | 69.42 Thousand | 26.3 Thousand | 68.34 Thousand |
Deferred Revenue | - | -152.46 Thousand | -126.57 Thousand | 99.25 Thousand | 82.97 Thousand | 78.43 Thousand |
Other Current Liabilities | 549.6 Thousand | 420.28 Thousand | 500.92 Thousand | 810.14 Thousand | 214.26 Thousand | 239.98 Thousand |
Total Non Current Liabilities | 446.79 Thousand | 305.67 Thousand | 312.19 Thousand | 358.99 Thousand | 415.02 Thousand | 364.61 Thousand |
Long-Term Debt | - | 24.15 Thousand | 33.88 Thousand | 59.46 Thousand | 121.93 Thousand | 67.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 298.79 Thousand | 281.52 Thousand | 278.31 Thousand | 299.52 Thousand | 293.08 Thousand | 297.37 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 33.7 Million | 32.04 Million | 32.01 Million | 43.11 Million | 38.15 Million | 39.93 Million |
Stock Holders Equity | 33.7 Million | 32.04 Million | 32.01 Million | 43.11 Million | 38.15 Million | 39.93 Million |
Common Stock | 55 Million | 52.91 Million | 52.91 Million | 52.65 Million | 47.01 Million | 49.2 Million |
Retained Earnings | -24.18 Million | -23.91 Million | -23.49 Million | -12.01 Million | -11.08 Million | -11.57 Million |
Accumulated other comprehensive income | 2.88 Million | 3.05 Million | 2.59 Million | 2.46 Million | 2.22 Million | 2.3 Million |
Common Stock Equity | 33.7 Million | 32.04 Million | 32.01 Million | 43.11 Million | 38.15 Million | 39.93 Million |
Capital Lease Obligation | 51.4 Thousand | 24.15 Thousand | 33.88 Thousand | 88.88 Thousand | 108.24 Thousand | 95.58 Thousand |
Total Investments | - | 371.74 Thousand | 1.22 Million | 249.93 Thousand | 249.93 Thousand | 249.93 Thousand |
Total Debt | - | 59.46 Thousand | 67.23 Thousand | 128.88 Thousand | 148.24 Thousand | 135.58 Thousand |
Net Debt | -2.13 Million | -459.78 Thousand | 6288.00 | -4.64 Million | -1.06 Million | -1.36 Million |
PROT
AERO
LUMI
041190
1456
SONAMLTD