USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 |
---|---|---|---|
Operating Cash Flow | -287.7 Thousand | -838.84 Thousand | -877.43 Thousand |
Net Income | -3.07 Million | -3.81 Million | -2.22 Million |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 2.06 Million | 2.06 Million | 162.89 Thousand |
Other non-cash items | 722.83 Thousand | 906.22 Thousand | 1.18 Million |
Investing Cash Flow | - | -177.24 Thousand | -262.98 Thousand |
Investments in PPE | - | -177.24 Thousand | -262.98 Thousand |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 282.82 Thousand | 927.48 Thousand | 1.22 Million |
Debt repayment | -154.1 Thousand | -927.48 Thousand | -1.22 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 165 Thousand | - | - |
Other Financing Activities | -36.27 Thousand | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 2.06 Million | 2.06 Million | 162.89 Thousand |
Cash at beginning of period | 6054.00 | 94.66 Thousand | 8076.00 |
Cash at end of period | 1180.00 | 6054.00 | 94.66 Thousand |
Capital Expenditure | - | -177.24 Thousand | -262.98 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -4874.00 | -88.61 Thousand | 86.58 Thousand |
Free Cash Flow | -287.7 Thousand | -1.01 Million | -1.14 Million |
Breakdown | 2018 FY | 2017 FY | 2016 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -3.07 Million | -3.81 Million | -2.22 Million |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 2.06 Million | 2.06 Million | 162.89 Thousand |
Other non-cash items | 722.83 Thousand | 906.22 Thousand | 1.18 Million |
Investing Cash Flow | - | -177.24 Thousand | -262.98 Thousand |
Investments in PPE | - | -177.24 Thousand | -262.98 Thousand |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 282.82 Thousand | 927.48 Thousand | 1.22 Million |
Debt repayment | -154.1 Thousand | -927.48 Thousand | -1.22 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 165 Thousand | - | - |
Other Financing Activities | -36.27 Thousand | - | - |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 2.06 Million | 2.06 Million | 162.89 Thousand |
Cash at beginning of period | 6054.00 | 94.66 Thousand | 8076.00 |
Cash at end of period | 1180.00 | 6054.00 | 94.66 Thousand |
Capital Expenditure | - | -177.24 Thousand | -262.98 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -4874.00 | -88.61 Thousand | 86.58 Thousand |
Free Cash Flow | -287.7 Thousand | -1.01 Million | -1.14 Million |
4331
HADE
603214
MVID
BRAG
NACON