USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 889.23 Thousand | 416.95 Thousand | 778.66 Thousand | 2.09 Million | 2.11 Million | 1.25 Million |
Cost of Revenue | 2.09 Million | 1.32 Million | 1.42 Million | 2.23 Million | 1.97 Million | 1.53 Million |
Gross Profit | -1.2 Million | -907.68 Thousand | -646.16 Thousand | -138.05 Thousand | 133.56 Thousand | -275 Thousand |
Operating Expenses | -49.17 Thousand | 1.78 Million | 850.67 Thousand | 813.5 Thousand | 691.75 Thousand | 855.85 Thousand |
Selling, General and Administrative Expenses | 1.23 Million | 1.32 Million | 673.68 Thousand | 770.22 Thousand | 648.02 Thousand | 823.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.28 Million | - | - | - | - | -12.37 Thousand |
Cost and Expenses | 2.04 Million | 3.11 Million | 2.27 Million | 3.05 Million | 2.66 Million | 2.38 Million |
Operating Income | -1.15 Million | -2.69 Million | -1.5 Million | -951.55 Thousand | -627.53 Thousand | -1.12 Million |
Interest Expense | 107.89 Thousand | 83.72 Thousand | 131.07 Thousand | 101.18 Thousand | 11.74 Thousand | 9597.00 |
Income Tax Expense | - | 83.72 Thousand | 131.07 Thousand | 101.18 Thousand | 11.74 Thousand | 9597.00 |
Earnings before Tax | -831.08 Thousand | -2.76 Million | -1.65 Million | -1.04 Million | -652.86 Thousand | -1.23 Million |
Net Income | -831.08 Thousand | -2.76 Million | -1.65 Million | -1.04 Million | -652.86 Thousand | -1.23 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 141.12 Million | 109.94 Million | 86.82 Million | 82.86 Million | 82.36 Million | 79.54 Million |
Weighted Average Shares Outstanding (Diluted) | 141.11 Million | 109.94 Million | 86.82 Million | 82.86 Million | 82.36 Million | 79.54 Million |
Gross Margin | -1.35 | -2.18 | -0.83 | -0.07 | 0.06 | -0.22 |
EBIT Margin | -0.61 | -5.94 | -1.63 | -0.34 | -0.18 | -0.79 |
Profit Margin | -0.93 | -6.64 | -2.12 | -0.50 | -0.31 | -0.99 |
EBITDA | -538.44 Thousand | -2.47 Million | -1.27 Million | -717.25 Thousand | -388.89 Thousand | -1.09 Million |
Earnings Before Tax Margin | -1.30 | -6.47 | -1.93 | -0.45 | -0.30 | -0.89 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 573.00 | 2990.00 | 92.03 Thousand | 889.23 Thousand | 250.24 Thousand | 21.41 Thousand |
Cost of Revenue | 126.62 Thousand | 234.99 Thousand | 356.45 Thousand | 2.09 Million | 651 Thousand | 284.26 Thousand |
Gross Profit | -126.05 Thousand | -232 Thousand | -264.42 Thousand | -1.2 Million | -400.76 Thousand | -262.85 Thousand |
Operating Expenses | 322.85 Thousand | 156.06 Thousand | 289.09 Thousand | 2.51 Million | 1.41 Million | 442.81 Thousand |
Selling, General and Administrative Expenses | 188.11 Thousand | 156.06 Thousand | 289.09 Thousand | - | 159.3 Thousand | 441.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 134.74 Thousand | - | - | - | - | - |
Cost and Expenses | 449.48 Thousand | 391.06 Thousand | 645.55 Thousand | 4.6 Million | 2.06 Million | 727.07 Thousand |
Operating Income | -448.91 Thousand | -530.1 Thousand | -553.52 Thousand | -1.15 Million | 2 Million | -1.95 Million |
Interest Expense | 163.13 Thousand | 24.63 Thousand | 23.67 Thousand | 107.89 Thousand | 24.37 Thousand | 32.14 Thousand |
Income Tax Expense | 163.13 Thousand | 24.63 Thousand | 23.66 Thousand | 107.89 Thousand | 24.37 Thousand | 32.14 Thousand |
Earnings before Tax | -796.95 Thousand | -2.54 Million | 1.36 Million | -831.08 Thousand | 100.73 Thousand | 320.02 Thousand |
Net Income | -796.95 Thousand | -2.54 Million | 1.36 Million | -831.08 Thousand | 100.73 Thousand | 320.02 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | 0.01 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | 0.01 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 143.08 Million | 143.08 Million | 143.08 Million | 141.11 Million | 143.08 Million | 143.08 Million |
Weighted Average Shares Outstanding (Diluted) | 143.08 Million | 143.08 Million | 143.08 Million | 141.11 Million | 143.08 Million | 143.08 Million |
Gross Margin | -219.99 | -77.59 | -2.87 | -1.35 | -1.60 | -12.28 |
EBIT Margin | -734.90 | -116.46 | -5.57 | - | -7.08 | -31.02 |
Profit Margin | -1390.85 | -850.37 | 14.86 | -0.93 | 0.40 | 14.95 |
EBITDA | -421.09 Thousand | -348.21 Thousand | -512.98 Thousand | - | -1.77 Million | -664.14 Thousand |
Earnings Before Tax Margin | -783.45 | -177.29 | -6.01 | -1.30 | 8.00 | -91.47 |
STF
DOMO
CRECF
MNP
JONJUA
BAIN