USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 588.55 Thousand | 162.52 Thousand | - | - | - |
Cost of Revenue | - | - | - | - | 2031.91 | 360.44 |
Gross Profit | - | 588.55 Thousand | 162.52 Thousand | - | -2031.91 | -360.44 |
Operating Expenses | - | 3.12 Million | 7.14 Million | 133.48 Thousand | 768.83 Thousand | 839.35 Thousand |
Selling, General and Administrative Expenses | - | 3.12 Million | 5.85 Million | 133.48 Thousand | 768.83 Thousand | 839.35 Thousand |
Research and Development Expenses | - | - | 1.28 Million | - | - | - |
Other Expenses | - | - | -410 Thousand | - | - | - |
Cost and Expenses | - | 3.12 Million | 7.14 Million | 133.48 Thousand | 770.86 Thousand | 839.71 Thousand |
Operating Income | - | -2.53 Million | -7.38 Million | -133.48 Thousand | -770.86 Thousand | -839.71 Thousand |
Interest Expense | - | 1.29 Million | 67.75 Thousand | 1310.10 | 445.51 | 1531.50 |
Income Tax Expense | - | 1.29 Million | -342.24 Thousand | 11.58 Thousand | 927.74 Thousand | 0.56 |
Earnings before Tax | - | -3.17 Million | -24.21 Million | -134.79 Thousand | -837.02 Thousand | -1.05 Million |
Net Income | - | -3.17 Million | -24.21 Million | -146.37 Thousand | -1.76 Million | -1.05 Million |
Earnings Per Share Basic | - | -0.13 | -0.94 | -0.09 | -1.14 | -1.22 |
Earnings Per Share Diluted | - | -0.13 | -0.94 | -0.09 | -1.14 | -1.22 |
Weighted Average Shares Outstanding | - | 23.99 Million | 25.82 Million | 1.6 Million | 1.54 Million | 868.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 23.99 Million | 25.82 Million | 1.6 Million | 1.54 Million | 868.43 Thousand |
Gross Margin | - | 1.00 | 1.00 | - | - | - |
EBIT Margin | - | -4.29 | -45.29 | - | - | - |
Profit Margin | - | -5.39 | -149.00 | - | - | - |
EBITDA | - | -1.86 Million | -24.22 Million | - | -834.54 Thousand | -1.05 Million |
Earnings Before Tax Margin | - | -4.31 | -45.46 | - | - | - |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 9663.00 | 44.28 Thousand | 72.66 Thousand | 73.31 Thousand | 588.55 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 9663.00 | 44.28 Thousand | 72.66 Thousand | 73.31 Thousand | 588.55 Thousand |
Operating Expenses | - | 344.59 Thousand | 995.32 Thousand | 1.2 Million | 744.63 Thousand | 3.12 Million |
Selling, General and Administrative Expenses | - | 344.59 Thousand | 995.32 Thousand | 1.2 Million | 744.63 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -380.00 | 188.02 Thousand | - | - | - |
Cost and Expenses | - | 344.59 Thousand | 995.32 Thousand | 1.2 Million | 744.63 Thousand | 3.12 Million |
Operating Income | - | -335.31 Thousand | -763.01 Thousand | -1.13 Million | -671.32 Thousand | -2.53 Million |
Interest Expense | - | 290.00 | 377.00 | 714.00 | 319.63 Thousand | 1.29 Million |
Income Tax Expense | - | -335.02 Thousand | -762.63 Thousand | -1.13 Million | -612.68 Thousand | 1.29 Million |
Earnings before Tax | - | -79.74 Thousand | 1.2 Million | -1.19 Million | -1.23 Million | -3.17 Million |
Net Income | - | -79.74 Thousand | 1.2 Million | -1.19 Million | -1.23 Million | -3.17 Million |
Earnings Per Share Basic | - | -0.00 | 0.03 | -0.03 | -0.05 | - |
Earnings Per Share Diluted | - | -0.00 | 0.01 | -0.03 | -0.05 | - |
Weighted Average Shares Outstanding | - | 43.62 Million | 41.84 Million | 37.42 Million | 23.99 Million | 23.99 Million |
Weighted Average Shares Outstanding (Diluted) | - | 43.62 Million | 41.84 Million | 37.42 Million | 23.99 Million | 23.99 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -34.70 | -17.23 | -15.60 | -9.16 | - |
Profit Margin | - | -8.25 | 27.13 | -16.48 | -16.86 | -5.39 |
EBITDA | - | -335.31 Thousand | -763.01 Thousand | -1.13 Million | -671.32 Thousand | - |
Earnings Before Tax Margin | - | -34.70 | -17.23 | -15.60 | -9.16 | -4.31 |
600814
CYRE3
PRNDY
FORINTL
SAUCE
FNXTF