USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 103.64 Thousand | 58.23 Thousand | 35.14 Thousand | 95.46 Thousand | 125.01 Thousand | 1.73 Million |
Total Current Assets | 82.27 Thousand | 36.85 Thousand | 13.77 Thousand | 74.09 Thousand | 125.01 Thousand | 1.73 Million |
Cash And Short Term Investments | 78.79 Thousand | 31.92 Thousand | 8271.00 | 62.2 Thousand | 34.27 Thousand | 1.59 Million |
Cash and Cash Equivalents | 78.66 Thousand | 31.66 Thousand | 8001.00 | 62.02 Thousand | 33.1 Thousand | 1.59 Million |
Short Term Investments | 132.00 | 264.00 | 270.00 | 180.00 | 1170.00 | 4140.00 |
Net Receivables | 3474.00 | 4931.00 | 5505.00 | 11.88 Thousand | 64.94 Thousand | 124.38 Thousand |
Inventory | -3.47 | -4.93 | -5.50 | -21.37 Thousand | 4420.00 | - |
Other Current Assets | 3.47 | 4.93 | 5.51 | 21.37 Thousand | 21.37 Thousand | 18.14 Thousand |
Total Non-Current Assets | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 21.37 Thousand | - |
Other Assets | - | - | - | - | -21.37 Thousand | - |
Total Liabilities | 439.65 Thousand | 842.75 Thousand | 729.5 Thousand | 401.46 Thousand | 211.53 Thousand | 335.97 Thousand |
Total Current Liabilities | 439.65 Thousand | 842.75 Thousand | 729.5 Thousand | 401.46 Thousand | 211.53 Thousand | 335.97 Thousand |
Account Payables | 223.52 Thousand | 254.82 Thousand | 277.52 Thousand | 120.86 Thousand | 159.42 Thousand | 296.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 216.12 Thousand | 587.92 Thousand | 451.97 Thousand | 280.59 Thousand | 52.1 Thousand | 39.43 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -336.01 Thousand | -784.52 Thousand | -694.35 Thousand | -305.99 Thousand | -86.51 Thousand | 1.4 Million |
Stock Holders Equity | -336.01 Thousand | -784.52 Thousand | -694.35 Thousand | -305.99 Thousand | -78.31 Thousand | 1.22 Million |
Common Stock | 13.55 Million | 12.69 Million | 11.94 Million | 11.94 Million | 11.84 Million | 11.84 Million |
Retained Earnings | -14.35 Million | -14.14 Million | -14.01 Million | -13.95 Million | -16.58 Million | -14.68 Million |
Accumulated other comprehensive income | 464.95 Thousand | 667.25 Thousand | 1.37 Million | 1.7 Million | 4.66 Million | 4.06 Million |
Common Stock Equity | -336.01 Thousand | -784.52 Thousand | -694.35 Thousand | -305.99 Thousand | -78.31 Thousand | 1.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 132.00 | 264.00 | 270.00 | 180.00 | 1170.00 | 4140.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -78.66 Thousand | -31.66 Thousand | -8001.00 | -62.02 Thousand | -33.1 Thousand | -1.59 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 34.59 Thousand | 24.51 Thousand | 71.13 Thousand | 103.64 Thousand | 103.64 Thousand | 164.26 Thousand |
Total Current Assets | 13.22 Thousand | 3137.00 | 49.76 Thousand | 82.27 Thousand | 82.27 Thousand | 142.89 Thousand |
Cash And Short Term Investments | 8181.00 | 685.00 | 47.86 Thousand | 78.79 Thousand | 78.79 Thousand | 134.87 Thousand |
Cash and Cash Equivalents | 8181.00 | 685.00 | 47.52 Thousand | 78.66 Thousand | 78.66 Thousand | 134.71 Thousand |
Short Term Investments | - | - | 336.00 | 132.00 | 132.00 | 168.00 |
Net Receivables | 5044.00 | 2452.00 | 1900.00 | 3474.00 | 3474.00 | 8016.00 |
Inventory | -5.04 | -2.45 | -1.90 | -3.47 | -3.47 | -8.02 |
Other Current Assets | 5.04 | 2.45 | 1.90 | 3.47 | 3.47 | 8.02 |
Total Non-Current Assets | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand | 21.37 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 630.72 Thousand | 836.4 Thousand | 688.96 Thousand | 439.65 Thousand | 439.65 Thousand | 506.75 Thousand |
Total Current Liabilities | 630.72 Thousand | 836.4 Thousand | 688.96 Thousand | 439.65 Thousand | 439.65 Thousand | 506.75 Thousand |
Account Payables | 208.07 Thousand | 426.66 Thousand | 222.71 Thousand | 223.52 Thousand | 223.52 Thousand | 249.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 255.83 | - | - | - | - | - |
Deferred Revenue | -255.83 | - | - | - | - | - |
Other Current Liabilities | 422.64 Thousand | 409.74 Thousand | 466.25 Thousand | 216.12 Thousand | 216.12 Thousand | 256.99 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 1.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -596.12 Thousand | -811.89 Thousand | -617.83 Thousand | -336.01 Thousand | -336.01 Thousand | -342.48 Thousand |
Stock Holders Equity | -596.12 Thousand | -811.89 Thousand | -617.83 Thousand | -336.01 Thousand | -336.01 Thousand | -342.48 Thousand |
Common Stock | 13.6 Million | 13.55 Million | 13.55 Million | 13.55 Million | 13.55 Million | 13.66 Million |
Retained Earnings | -14.53 Million | -14.83 Million | -14.64 Million | -14.35 Million | -14.35 Million | -14.56 Million |
Accumulated other comprehensive income | 327.69 Thousand | 464.95 Thousand | 464.95 Thousand | 464.95 Thousand | 464.95 Thousand | 557.58 Thousand |
Common Stock Equity | -596.12 Thousand | -811.89 Thousand | -617.83 Thousand | -336.01 Thousand | -336.01 Thousand | -342.48 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.37 Thousand | 21.37 Thousand | 336.00 | 132.00 | 132.00 | 168.00 |
Total Debt | 255.83 | - | - | - | - | - |
Net Debt | -7925.17 | -685.00 | -47.52 Thousand | -78.66 Thousand | -78.66 Thousand | -134.71 Thousand |
CCJI
RENE
TDF
HFUS
SOLARA
KEY