USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 76.58 Million | 100.96 Million | 61.13 Million | 16.71 Million | 10.09 Million | 5.1 Million |
Cost of Revenue | 56.54 Million | 74.64 Million | 45.49 Million | 10.47 Million | 6.62 Million | 3.37 Million |
Gross Profit | 20.03 Million | 26.32 Million | 15.63 Million | 6.23 Million | 3.47 Million | 1.72 Million |
Operating Expenses | 23.06 Million | 29.12 Million | 19.95 Million | 8.53 Million | 5.5 Million | 4.29 Million |
Selling, General and Administrative Expenses | 14.8 Million | 26.43 Million | 18.36 Million | 7.61 Million | 4.71 Million | 3.54 Million |
Research and Development Expenses | 620 Thousand | 741 Thousand | 519 Thousand | 433.62 Thousand | 461.97 Thousand | 219.04 Thousand |
Other Expenses | 7.64 Million | - | - | - | - | - |
Cost and Expenses | 79.61 Million | 103.76 Million | 65.45 Million | 19.01 Million | 12.12 Million | 7.66 Million |
Operating Income | -3.03 Million | -2.78 Million | -4.23 Million | -2.21 Million | -1.98 Million | -2.53 Million |
Interest Expense | 7.67 Million | 5.55 Million | 4.55 Million | 3.44 Million | 1.76 Million | 756.36 Thousand |
Income Tax Expense | -2.68 Million | -216 Thousand | -126 Thousand | -80.46 Thousand | -277.06 Thousand | -181.47 Thousand |
Earnings before Tax | -18.16 Million | -11.79 Million | -12.82 Million | -7.26 Million | -3.75 Million | -3.28 Million |
Net Income | -15.48 Million | -11.58 Million | -12.69 Million | -7.18 Million | -3.47 Million | -3.1 Million |
Earnings Per Share Basic | -0.06 | -0.05 | -0.06 | -0.06 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.05 | -0.06 | -0.06 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 261.58 Million | 227.84 Million | 210.83 Million | 124.69 Million | 99.75 Million | 93.8 Million |
Weighted Average Shares Outstanding (Diluted) | 261.58 Million | 227.84 Million | 210.83 Million | 124.69 Million | 99.75 Million | 93.8 Million |
Gross Margin | 0.26 | 0.26 | 0.26 | 0.37 | 0.34 | 0.34 |
EBIT Margin | -0.08 | 0.01 | -0.04 | -0.10 | -0.16 | -0.39 |
Profit Margin | -0.20 | -0.11 | -0.21 | -0.43 | -0.34 | -0.61 |
EBITDA | -6.16 Million | 748 Thousand | -2.29 Million | -1.64 Million | -1.61 Million | -2 Million |
Earnings Before Tax Margin | -0.04 | -0.03 | -0.07 | -0.13 | -0.20 | -0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.97 Million | 14.07 Million | 18.58 Million | 76.58 Million | 19.39 Million | 18.28 Million |
Cost of Revenue | 11.72 Million | 10.7 Million | 14.57 Million | 58.85 Million | 14.21 Million | 13.61 Million |
Gross Profit | 4.24 Million | 3.36 Million | 4.01 Million | 17.72 Million | 5.18 Million | 4.66 Million |
Operating Expenses | 5.2 Million | 4.89 Million | 5.36 Million | 22.44 Million | 6.18 Million | 6.15 Million |
Selling, General and Administrative Expenses | 3.21 Million | 4.89 Million | 5.2 Million | - | 3.85 Million | 3.69 Million |
Research and Development Expenses | 37 Thousand | 28 Thousand | 161 Thousand | - | 151 Thousand | 142 Thousand |
Other Expenses | 1.98 Million | - | - | - | - | - |
Cost and Expenses | 16.92 Million | 15.6 Million | 19.93 Million | 81.3 Million | 20.39 Million | 19.77 Million |
Operating Income | -957 Thousand | -1.53 Million | -1.34 Million | -4.72 Million | -954 Thousand | -1.49 Million |
Interest Expense | 1.98 Million | 2.29 Million | 1.96 Million | 7.67 Million | 2.12 Million | 1.79 Million |
Income Tax Expense | -125 Thousand | -125 Thousand | -2.31 Million | -2.68 Million | -125 Thousand | -125 Thousand |
Earnings before Tax | -1.09 Million | -5.12 Million | -8.45 Million | -18.16 Million | -3.32 Million | -3.7 Million |
Net Income | -966 Thousand | -5 Million | -6.13 Million | -15.48 Million | -3.24 Million | -3.58 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 338.29 Million | 280.93 Million | 279.04 Million | 261.58 Million | 278.86 Million | 246.07 Million |
Weighted Average Shares Outstanding (Diluted) | 338.29 Million | 280.93 Million | 279.04 Million | 261.58 Million | 278.86 Million | 246.07 Million |
Gross Margin | 0.27 | 0.24 | 0.22 | 0.23 | 0.27 | 0.26 |
EBIT Margin | 0.01 | -0.03 | -0.02 | - | 0.01 | -0.02 |
Profit Margin | -0.06 | -0.36 | -0.33 | -0.20 | -0.17 | -0.20 |
EBITDA | 158 Thousand | -416 Thousand | -298 Thousand | - | 137 Thousand | -359 Thousand |
Earnings Before Tax Margin | -0.06 | -0.11 | -0.07 | -0.06 | -0.05 | -0.08 |
UUSA
CABKA
UTSI
KSANF
DHINDIA
LMRMF