USD 0.0
(-7.5%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 405.37 Thousand | 405.37 Thousand | 405.37 Thousand | 29.43 Thousand | 18.94 Thousand | 9417.00 |
Gross Profit | -405.37 Thousand | -405.37 Thousand | -405.37 Thousand | -29.43 Thousand | -18.94 Thousand | -9417.00 |
Operating Expenses | 2.5 Million | 2.28 Million | 1.54 Million | 1.07 Million | 2.2 Million | 3.93 Million |
Selling, General and Administrative Expenses | 1.05 Million | 840.57 Thousand | 529.66 Thousand | 1.06 Million | 2.19 Million | 3.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 478.02 Thousand | 630.94 Thousand | - | 72.81 Thousand | 505.77 Thousand | -205.56 Thousand |
Cost and Expenses | 2.9 Million | 2.68 Million | 1.94 Million | 1.1 Million | 2.2 Million | 3.93 Million |
Operating Income | -2.43 Million | -2.05 Million | -1.94 Million | -1.03 Million | -1.69 Million | -4.17 Million |
Interest Expense | 1.3 Million | 1.13 Million | 1.43 Million | 1.34 Million | 932.28 Thousand | 695.94 Thousand |
Income Tax Expense | 1.78 Million | 1.76 Million | 1.43 Million | 1.41 Million | 1.43 Million | 695.94 Thousand |
Earnings before Tax | -4.23 Million | -2.61 Million | -2.67 Million | -3.98 Million | -14.77 Million | -5.23 Million |
Net Income | -4.23 Million | -2.61 Million | -2.67 Million | -3.98 Million | -14.77 Million | -5.23 Million |
Earnings Per Share Basic | -0.07 | -0.06 | -0.10 | -0.26 | -1.10 | -0.47 |
Earnings Per Share Diluted | -0.07 | -0.06 | -0.10 | -0.26 | -1.10 | -0.47 |
Weighted Average Shares Outstanding | 58.07 Million | 42.98 Million | 27.51 Million | 15.44 Million | 13.44 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 58.07 Million | 42.98 Million | 27.51 Million | 15.44 Million | 13.44 Million | 11.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.45 Million | -1.64 Million | -1.54 Million | -1.72 Million | -1.69 Million | -3.91 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 101.34 Thousand | 101.34 Thousand | 405.37 Thousand | 101.34 Thousand | 101.34 Thousand | 101.34 Thousand |
Gross Profit | -101.34 Thousand | -101.34 Thousand | -405.37 Thousand | -101.34 Thousand | -101.34 Thousand | -101.34 Thousand |
Operating Expenses | 201.48 Thousand | 158.93 Thousand | 2.5 Million | 601 Thousand | 509.26 Thousand | 568.48 Thousand |
Selling, General and Administrative Expenses | 191.71 Thousand | 155.09 Thousand | - | 106.27 Thousand | 180.79 Thousand | 216.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9771.00 | - | 478.02 Thousand | 374.01 Thousand | - | - |
Cost and Expenses | 302.82 Thousand | 260.27 Thousand | 2.9 Million | 702.34 Thousand | 610.6 Thousand | 669.82 Thousand |
Operating Income | -302.82 Thousand | -260.27 Thousand | -2.43 Million | -328.33 Thousand | -610.6 Thousand | -669.82 Thousand |
Interest Expense | 343.56 Thousand | 335.71 Thousand | 1.3 Million | 384.56 Thousand | 322.96 Thousand | 307.82 Thousand |
Income Tax Expense | 343.56 Thousand | 335.71 Thousand | 1.78 Million | 758.57 Thousand | 322.96 Thousand | 307.82 Thousand |
Earnings before Tax | -641.34 Thousand | -678.76 Thousand | -4.23 Million | -1.03 Million | -1.3 Million | -940.88 Thousand |
Net Income | -641.34 Thousand | -678.76 Thousand | -4.23 Million | -1.03 Million | -1.3 Million | -940.88 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 71.23 Million | 64.6 Million | 58.07 Million | 64.6 Million | 59.47 Million | 56.7 Million |
Weighted Average Shares Outstanding (Diluted) | 71.23 Million | 64.6 Million | 58.07 Million | 64.6 Million | 59.47 Million | 56.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -201.48 Thousand | -158.93 Thousand | - | -226.99 Thousand | -509.26 Thousand | -568.48 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HLS
5618
3311
GOLDIAM
ABR
NRP