USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2005 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -143.8 Thousand | -919.5 Thousand | -1.12 Million | -747.89 Thousand |
Net Income | - | - | -139.38 Thousand | -1.02 Million | -1.13 Million | -2.31 Million |
Depreciation & Amortization | - | - | - | - | - | 456.38 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -4414.00 | 108.04 Thousand | 11.86 Thousand | 296.36 Thousand |
Other non-cash items | - | - | - | -121.52 Thousand | -148 Thousand | 813.73 Thousand |
Investing Cash Flow | - | - | - | 289.17 Thousand | -89.88 Thousand | -4954.00 |
Investments in PPE | - | - | - | - | -49.88 Thousand | -7189.00 |
Acquisitions | - | - | - | 289.17 Thousand | -40.00 | - |
Investment purchases | - | - | - | - | -40 Thousand | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 40.00 | 2235.00 |
Financing Cash Flow | - | - | 144.5 Thousand | 628 Thousand | 1.21 Million | 921.96 Thousand |
Debt repayment | - | - | -250.57 Thousand | -549.5 Thousand | -789.37 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 28.79 Thousand | 78.5 Thousand | 424.45 Thousand | 1400.00 |
Other Financing Activities | - | - | 366.27 Thousand | - | 1213.82 | 920.56 Thousand |
Accounts receivables | - | - | - | - | 61.52 | - |
Accounts payables | - | - | - | 213.95 Thousand | 148 Thousand | - |
Inventory | - | - | - | -92.42 Thousand | -61.52 | -1191.00 |
Other working capital | - | - | -4414.00 | -13.48 Thousand | -136.13 Thousand | 297.55 Thousand |
Cash at beginning of period | - | 2040.00 | 1343.00 | 3677.00 | 4499.00 | - |
Cash at end of period | - | 2040.00 | 2040.00 | 1343.00 | 3677.00 | 120.18 Thousand |
Capital Expenditure | - | - | - | - | -49.88 Thousand | -7189.00 |
Effect of forex changes on cash | - | - | - | - | -2433.00 | -48.92 Thousand |
Net cash flow / Change in cash | - | - | 697.00 | -2334.00 | -822.00 | 120.18 Thousand |
Free Cash Flow | - | - | -143.8 Thousand | -919.5 Thousand | -1.17 Million | -755.08 Thousand |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
GODZF
KMR
EQR
FHS
NAWI
CEBR3