USD 0.33
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.89 Thousand | 25.89 Thousand | 14.77 Thousand | - | 4.75 | 26.52 |
Gross Profit | -25.89 Thousand | -25.89 Thousand | -14.77 Thousand | - | -4.75 | -26.52 |
Operating Expenses | 1.29 Million | 3.49 Million | 3.42 Million | 305.08 Thousand | 447.12 Thousand | 735.03 Thousand |
Selling, General and Administrative Expenses | 1.29 Million | 3.41 Million | 3.29 Million | 305.08 Thousand | 442.37 Thousand | 708.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.34 Million | 3.52 Million | 3.44 Million | 305.08 Thousand | 447.12 Thousand | 735.03 Thousand |
Operating Income | -1.34 Million | -3.52 Million | -3.44 Million | -303.06 Thousand | -445.11 Thousand | -733.02 Thousand |
Interest Expense | - | - | 9712.00 | 21.72 Thousand | 19.69 Thousand | 32.83 Thousand |
Income Tax Expense | - | -202.58 Thousand | 9712.00 | 21.41 Thousand | 19.24 Thousand | 28.52 Thousand |
Earnings before Tax | -1.29 Million | -4.13 Million | -4.59 Million | -324.98 Thousand | -470.22 Thousand | -754.01 Thousand |
Net Income | -1.29 Million | -4.13 Million | -4.59 Million | -324.98 Thousand | -470.22 Thousand | -754.01 Thousand |
Earnings Per Share Basic | -0.13 | -0.48 | -0.88 | -0.22 | -0.32 | -0.05 |
Earnings Per Share Diluted | -0.13 | -0.48 | -0.88 | -0.22 | -0.32 | -0.05 |
Weighted Average Shares Outstanding | 9.83 Million | 8.61 Million | 5.24 Million | 1.49 Million | 1.46 Million | 14.65 Million |
Weighted Average Shares Outstanding (Diluted) | 9.83 Million | 8.61 Million | 5.24 Million | 1.49 Million | 1.46 Million | 14.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.34 Million | -3.49 Million | -3.42 Million | - | - | 3.57 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6475.00 | 6474.00 | 6475.00 | 25.89 Thousand | 6475.00 | 6475.00 |
Gross Profit | -6475.00 | -6474.00 | -6475.00 | -25.89 Thousand | -6475.00 | -6475.00 |
Operating Expenses | 219.01 Thousand | 274.33 Thousand | 273.06 Thousand | 1.34 Million | 336.48 Thousand | 225.54 Thousand |
Selling, General and Administrative Expenses | 219.01 Thousand | 274.33 Thousand | 273.06 Thousand | - | 336.48 Thousand | 153.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 225.48 Thousand | 280.8 Thousand | 279.53 Thousand | 1.37 Million | 342.96 Thousand | 232.01 Thousand |
Operating Income | -225.49 Thousand | -280.8 Thousand | -279.54 Thousand | -1.37 Million | -342.96 Thousand | -232.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | -4.00 | 5.00 | 1.00 | 5.00 | 46.06 Thousand |
Earnings before Tax | -230.22 Thousand | -301.08 Thousand | -179.17 Thousand | -1.29 Million | -159.74 Thousand | -215.33 Thousand |
Net Income | -230.22 Thousand | -301.08 Thousand | -179.17 Thousand | -1.29 Million | -159.74 Thousand | -215.33 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 11.16 Million | 9.83 Million | 9.83 Million | 9.83 Million | 9.83 Million | 9.83 Million |
Weighted Average Shares Outstanding (Diluted) | 11.16 Million | 9.83 Million | 9.83 Million | 9.83 Million | 9.83 Million | 9.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -219.02 Thousand | -274.33 Thousand | -273.06 Thousand | - | -336.48 Thousand | -225.54 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MODINATUR
TWP
GUNKUL-R
PTL
DPSCLTD
DEFN