USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 39.71 Million | 31.11 Million | 23.79 Million | 20.42 Million | 20.7 Million | 19.4 Million |
Cost of Revenue | 35.7 Million | 28.56 Million | 20.91 Million | 19.52 Million | 19.69 Million | 21.46 Million |
Gross Profit | 4.01 Million | 2.54 Million | 2.88 Million | 904.53 Thousand | 1 Million | -2.05 Million |
Operating Expenses | 3.4 Million | 2.04 Million | 1.75 Million | 1.58 Million | 5.04 Million | 1.44 Million |
Selling, General and Administrative Expenses | 3.29 Million | 1.99 Million | 1.69 Million | 1.41 Million | 5.02 Million | 1.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -7946.00 | -134.00 | 121.27 Thousand | - |
Cost and Expenses | 39.1 Million | 30.6 Million | 22.66 Million | 21.1 Million | 24.73 Million | 22.9 Million |
Operating Income | 606.45 Thousand | 502.37 Thousand | 1.12 Million | -780.1 Thousand | -3.99 Million | -3.5 Million |
Interest Expense | 322.9 Thousand | 156.12 Thousand | 101.7 Thousand | 156.02 Thousand | 165.9 Thousand | - |
Income Tax Expense | - | 156.12 Thousand | 93.76 Thousand | 155.89 Thousand | 287.18 Thousand | 5.00 |
Earnings before Tax | 121.42 Thousand | -173.77 Thousand | 527.47 Thousand | -1.09 Million | -4.14 Million | -3.87 Million |
Net Income | 121.42 Thousand | -173.77 Thousand | 527.47 Thousand | -1.09 Million | -4.14 Million | -3.87 Million |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | -0.01 | -0.04 | -0.04 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | -0.01 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 113.65 Million | 113.06 Million | 112.76 Million | 112.52 Million | 111.9 Million | 98.87 Million |
Weighted Average Shares Outstanding (Diluted) | 113.61 Million | 113.06 Million | 112.76 Million | 112.52 Million | 111.9 Million | 98.87 Million |
Gross Margin | 0.10 | 0.08 | 0.12 | 0.04 | 0.05 | -0.11 |
EBIT Margin | 0.01 | 0.02 | 0.05 | -0.04 | -0.19 | -0.18 |
Profit Margin | 0.00 | -0.01 | 0.02 | -0.05 | -0.20 | -0.20 |
EBITDA | 550.55 Thousand | -112.16 Thousand | 681.22 Thousand | -733.25 Thousand | -3.96 Million | -3.58 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.05 | -0.04 | -0.19 | -0.18 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.24 Million | 4.12 Million | 5.11 Million | 39.71 Million | 7.96 Million | 13.64 Million |
Cost of Revenue | 7.22 Million | 3.48 Million | 4.71 Million | 35.7 Million | 7.27 Million | 12.79 Million |
Gross Profit | 1.01 Million | 640.62 Thousand | 400.89 Thousand | 4.01 Million | 681.6 Thousand | 854.83 Thousand |
Operating Expenses | 846.27 Thousand | 723.2 Thousand | 695.99 Thousand | 3.4 Million | 1.25 Million | 668.4 Thousand |
Selling, General and Administrative Expenses | 821.7 Thousand | 672.65 Thousand | 661.7 Thousand | - | 1.21 Million | 647.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.57 Thousand | - | - | 20.15 Thousand | - | - |
Cost and Expenses | 8.07 Million | 4.2 Million | 5.41 Million | 39.1 Million | 8.53 Million | 13.46 Million |
Operating Income | 184.29 Thousand | -82.58 Thousand | -289.28 Thousand | 626.6 Thousand | -554.54 Thousand | 186.56 Thousand |
Interest Expense | 67.9 Thousand | 66.07 Thousand | 59.44 Thousand | 322.9 Thousand | 66.61 Thousand | 80.77 Thousand |
Income Tax Expense | 42.93 Thousand | 69.62 Thousand | 65.25 Thousand | 343.05 Thousand | 86.9 Thousand | 80.91 Thousand |
Earnings before Tax | 40.29 Thousand | -193.4 Thousand | -369.12 Thousand | 121.42 Thousand | -661.01 Thousand | 21.16 Thousand |
Net Income | 81.9 Thousand | -196.95 Thousand | -369.12 Thousand | 121.42 Thousand | -661.01 Thousand | 21.16 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | - | -0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | - | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 113.32 Million | 113.32 Million | 113.32 Million | 113.61 Million | 113.32 Million | 113.6 Million |
Weighted Average Shares Outstanding (Diluted) | 113.32 Million | 113.32 Million | 113.32 Million | 113.61 Million | 113.32 Million | 113.6 Million |
Gross Margin | 0.12 | 0.16 | 0.08 | 0.10 | 0.09 | 0.06 |
EBIT Margin | 0.02 | -0.01 | -0.05 | - | -0.06 | 0.02 |
Profit Margin | 0.01 | -0.05 | -0.07 | 0.00 | -0.08 | 0.00 |
EBITDA | 192.22 Thousand | -34.88 Thousand | -261.57 Thousand | - | -510.39 Thousand | 207.22 Thousand |
Earnings Before Tax Margin | 0.02 | -0.02 | -0.06 | 0.02 | -0.07 | 0.01 |
2875
EOSE
5701
CBKCQ
2181
HCITY