USD 1.86
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.78 Million | 37.32 Million | 27.77 Million | 20.92 Million | 6.92 Million | 3.62 Million |
Cost of Revenue | 31.37 Million | 29.85 Million | 21.47 Million | 13.38 Million | 2.76 Million | 790.95 Thousand |
Gross Profit | 5.4 Million | 7.46 Million | 6.29 Million | 7.54 Million | 4.16 Million | 2.83 Million |
Operating Expenses | 14.36 Million | 7.75 Million | 7.02 Million | 3.96 Million | 2.8 Million | 2.35 Million |
Selling, General and Administrative Expenses | 9.96 Million | 7.86 Million | 5.91 Million | 2.08 Million | 1.29 Million | 1.09 Million |
Research and Development Expenses | - | -0.06 | -0.08 | 0.14 | -0.13 | -0.55 |
Other Expenses | 4.39 Million | -114.83 Thousand | 1.11 Million | 1.87 Million | 1.5 Million | -383.51 Thousand |
Cost and Expenses | 45.74 Million | 37.61 Million | 28.5 Million | 17.34 Million | 5.56 Million | 3.14 Million |
Operating Income | -8.96 Million | -118.11 Thousand | -94.46 Thousand | 3.37 Million | 1.3 Million | 474.91 Thousand |
Interest Expense | 2.17 Million | 2.23 Million | 2.49 Million | 2.14 Million | 2.13 Million | 2.13 Million |
Income Tax Expense | -1.00 | -91.99 Thousand | 3.14 Million | 2.14 Million | 2.13 Million | -24.34 Thousand |
Earnings before Tax | -3.97 Million | -2.39 Million | -2.24 Million | 2.96 Million | -868.03 Thousand | -2 Million |
Net Income | -3.97 Million | -2.3 Million | -5.38 Million | 815.45 Thousand | -2.99 Million | -1.99 Million |
Earnings Per Share Basic | -1.31 | -0.75 | -1.95 | 0.30 | -1.10 | -0.74 |
Earnings Per Share Diluted | -1.31 | -0.75 | -1.95 | 0.30 | -1.10 | -0.74 |
Weighted Average Shares Outstanding | 3.05 Million | 3.05 Million | 2.76 Million | 2.72 Million | 2.72 Million | 2.69 Million |
Weighted Average Shares Outstanding (Diluted) | 3.05 Million | 3.05 Million | 2.76 Million | 2.76 Million | 2.72 Million | 2.69 Million |
Gross Margin | 0.15 | 0.20 | 0.23 | 0.36 | 0.60 | 0.78 |
EBIT Margin | -0.20 | 0.04 | 0.06 | 0.25 | 0.42 | 0.42 |
Profit Margin | -0.11 | -0.06 | -0.19 | 0.04 | -0.43 | -0.55 |
EBITDA | -7.29 Million | 1.5 Million | 1 Million | 4.95 Million | 2.65 Million | 1.54 Million |
Earnings Before Tax Margin | -0.24 | -0.00 | -0.00 | 0.16 | 0.19 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.58 Million | 9.49 Million | 9.2 Million | 36.78 Million | 9.04 Million | 8.13 Million |
Cost of Revenue | 7.82 Million | 7.92 Million | 8.17 Million | 33.04 Million | 7.69 Million | 7.42 Million |
Gross Profit | 1.75 Million | 1.56 Million | 1.02 Million | 3.74 Million | 1.34 Million | 712.14 Thousand |
Operating Expenses | 2.93 Million | 2.26 Million | 4.02 Million | 12.7 Million | 3.76 Million | 2.29 Million |
Selling, General and Administrative Expenses | 2.42 Million | 2.16 Million | 2.45 Million | - | 3.13 Million | 2.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.82 Thousand | -2.26 Million | -4.02 Million | -12.7 Million | 559.55 Thousand | 49.72 Thousand |
Cost and Expenses | 10.34 Million | 10.18 Million | 12.19 Million | 45.74 Million | 11.45 Million | 9.72 Million |
Operating Income | -763.91 Thousand | -696.26 Thousand | -2.99 Million | -8.96 Million | -2.41 Million | -1.58 Million |
Interest Expense | 585.7 Thousand | 630.33 Thousand | 679.84 Thousand | 2.17 Million | 408.21 Thousand | 567.41 Thousand |
Income Tax Expense | - | 1.00 | -4.00 | -8.96 Million | 967.76 Thousand | 617.13 Thousand |
Earnings before Tax | 794.34 Thousand | -1.03 Million | -3.63 Million | -3.97 Million | -2.26 Million | -2.1 Million |
Net Income | 794.34 Thousand | -1.03 Million | -3.63 Million | -3.97 Million | -2.26 Million | -2.1 Million |
Earnings Per Share Basic | 0.26 | -0.34 | -1.19 | - | -0.74 | -0.69 |
Earnings Per Share Diluted | 0.26 | -0.34 | -1.19 | - | -0.74 | -0.69 |
Weighted Average Shares Outstanding | 3.06 Million | 3.06 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million |
Weighted Average Shares Outstanding (Diluted) | 3.06 Million | 3.06 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million |
Gross Margin | 0.18 | 0.17 | 0.11 | 0.10 | 0.15 | 0.09 |
EBIT Margin | -0.04 | -0.03 | -0.28 | - | -0.17 | -0.13 |
Profit Margin | 0.08 | -0.11 | -0.39 | -0.11 | -0.25 | -0.26 |
EBITDA | -354.38 Thousand | -272.66 Thousand | -2.56 Million | - | -1.49 Million | -1.09 Million |
Earnings Before Tax Margin | -0.08 | -0.07 | -0.33 | -0.24 | -0.27 | -0.19 |
CEAB3
6264
8570
CANB
DCSX
200550