USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Million | 5.22 Million | 17.34 Million | 12.47 Million | 9.47 Million | 8.71 Million |
Total Current Assets | 1.22 Million | 5.22 Million | 11.95 Million | 6.66 Million | 3.19 Million | 2.44 Million |
Cash And Short Term Investments | 953.12 Thousand | 5.06 Million | 11.61 Million | 6.56 Million | 3.13 Million | 2.42 Million |
Cash and Cash Equivalents | 743.92 Thousand | 2.06 Million | 11.61 Million | 6.56 Million | 3.13 Million | 2.42 Million |
Short Term Investments | 209.2 Thousand | 3 Million | 10.3 Million | - | - | - |
Net Receivables | 50.53 Thousand | 158.78 Thousand | 342.61 Thousand | 105.42 Thousand | 53.4 Thousand | 14.51 Thousand |
Inventory | 173.09 Thousand | -158.78 Thousand | -342.62 | -105.42 | -53.40 | -14.52 |
Other Current Assets | 50.53 Thousand | 158.78 Thousand | 342.62 | 105.42 | 53.41 | 14.52 |
Total Non-Current Assets | 500 Thousand | - | 5.38 Million | 5.8 Million | 6.28 Million | 6.27 Million |
Net PPE | - | - | 1110.00 | 2649.00 | 73.84 Thousand | 13.97 Thousand |
Good Will And Intangible Assets | - | - | 5.38 Million | 5.8 Million | 6.21 Million | 6.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5.38 Million | 5.8 Million | 6.21 Million | 6.21 Million |
Long-Term Investments | 500 Thousand | - | - | - | - | 43.41 Thousand |
Tax Assets | - | - | - | - | - | -43.41 Thousand |
Other Non Current Assets | -500 Thousand | - | - | - | - | 43.41 Thousand |
Other Assets | -500 Thousand | - | -0.00 | - | - | - |
Total Liabilities | 998.73 Thousand | 896.93 Thousand | 832.97 Thousand | 219.43 Thousand | 259.37 Thousand | 149.98 Thousand |
Total Current Liabilities | 998.73 Thousand | 896.93 Thousand | 832.97 Thousand | 219.43 Thousand | 259.37 Thousand | 149.98 Thousand |
Account Payables | 571.11 Thousand | 464.39 Thousand | 554.8 Thousand | 127.78 Thousand | 138.06 Thousand | 123.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 286.8 Thousand | - | - | - | 64.7 Thousand | - |
Deferred Revenue | -298.8 Thousand | - | - | - | - | - |
Other Current Liabilities | 439.61 Thousand | 432.54 Thousand | 278.17 Thousand | 91.65 Thousand | 56.59 Thousand | 26.59 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 228.56 Thousand | 4.33 Million | 16.51 Million | 12.25 Million | 9.22 Million | 8.56 Million |
Stock Holders Equity | 228.56 Thousand | 4.33 Million | 16.51 Million | 12.25 Million | 9.22 Million | 8.56 Million |
Common Stock | 21.07 Million | 85.9 Million | 85.81 Million | 75.72 Million | 69.6 Million | 66.05 Million |
Retained Earnings | -24.81 Million | -85.42 Million | -73.01 Million | -63.62 Million | -60.53 Million | -51.85 Million |
Accumulated other comprehensive income | 3.96 Million | 3.85 Million | 3.72 Million | 146.73 Thousand | 151.71 Thousand | -5.63 Million |
Common Stock Equity | 228.56 Thousand | 4.33 Million | 16.51 Million | 12.25 Million | 9.22 Million | 8.56 Million |
Capital Lease Obligation | - | - | - | - | 64.7 Thousand | - |
Total Investments | 709.2 Thousand | 3 Million | 10.3 Million | - | - | 43.41 Thousand |
Total Debt | 286.8 Thousand | - | - | - | 64.7 Thousand | - |
Net Debt | -457.12 Thousand | -2.06 Million | -11.61 Million | -6.56 Million | -3.07 Million | -2.42 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.22 Million | 1.22 Million | 1.22 Million | 2.7 Million | 2.7 Million | 5.22 Million |
Total Current Assets | 1.22 Million | 1.22 Million | 1.22 Million | 2.7 Million | 2.7 Million | 5.22 Million |
Cash And Short Term Investments | 953.12 Thousand | 953.12 Thousand | 743.92 Thousand | 2.48 Million | 2.48 Million | 5.06 Million |
Cash and Cash Equivalents | 243.92 Thousand | 743.92 Thousand | 743.92 Thousand | 2.48 Million | 2.48 Million | 2.06 Million |
Short Term Investments | 709.2 Thousand | 209.2 Thousand | - | - | - | 3 Million |
Net Receivables | 50.53 Thousand | 50.53 Thousand | - | - | - | 158.78 Thousand |
Inventory | - | 173.09 Thousand | - | - | - | -158.78 Thousand |
Other Current Assets | 223.62 Thousand | 50.53 Thousand | 259.73 Thousand | 219.36 Thousand | 219.36 Thousand | 158.78 Thousand |
Total Non-Current Assets | - | 500 Thousand | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 500 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -500 Thousand | - | - | - | - |
Other Assets | - | -500 Thousand | - | - | - | - |
Total Liabilities | 998.73 Thousand | 998.73 Thousand | 998.73 Thousand | 528.83 Thousand | 528.83 Thousand | 896.93 Thousand |
Total Current Liabilities | 998.73 Thousand | 998.73 Thousand | 998.73 Thousand | 528.83 Thousand | 528.83 Thousand | 896.93 Thousand |
Account Payables | 425.76 Thousand | 571.11 Thousand | 425.76 Thousand | 340.52 Thousand | 340.52 Thousand | 464.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 298.8 Thousand | 286.8 Thousand | - | - | - | - |
Deferred Revenue | - | -298.8 Thousand | - | - | - | - |
Other Current Liabilities | 274.16 Thousand | 439.61 Thousand | 572.96 Thousand | 188.3 Thousand | 188.3 Thousand | 432.54 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 228.56 Thousand | 228.56 Thousand | 228.56 Thousand | 2.17 Million | 2.17 Million | 4.33 Million |
Stock Holders Equity | 228.56 Thousand | 228.56 Thousand | 228.56 Thousand | 2.17 Million | 2.17 Million | 4.33 Million |
Common Stock | 21.07 Million | 21.07 Million | 21.07 Million | 20.76 Million | 20.76 Million | 85.9 Million |
Retained Earnings | -24.81 Million | -24.81 Million | -24.81 Million | -22.43 Million | -22.43 Million | -85.42 Million |
Accumulated other comprehensive income | 3.96 Million | 3.96 Million | 3.96 Million | 3.84 Million | 3.84 Million | 3.85 Million |
Common Stock Equity | 228.56 Thousand | 228.56 Thousand | 228.56 Thousand | 2.17 Million | 2.17 Million | 4.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 709.2 Thousand | 709.2 Thousand | - | - | - | 3 Million |
Total Debt | 298.8 Thousand | 286.8 Thousand | - | - | - | - |
Net Debt | 54.87 Thousand | -457.12 Thousand | -743.92 Thousand | -2.48 Million | -2.48 Million | -2.06 Million |
0KS6
GYYMF
CVHL
PBMPOLY
KANELIND
0YB1