USD 0.01
(0.0%)
Breakdown | 2013 | 2012 | 2011 |
---|---|---|---|
Revenue | 348.61 Thousand | - | - |
Cost of Revenue | 249.74 Thousand | - | - |
Gross Profit | 98.86 Thousand | - | - |
Operating Expenses | 4.05 Million | 67.8 Thousand | 4500.00 |
Selling, General and Administrative Expenses | 3.94 Million | 67.4 Thousand | 4500.00 |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 4.3 Million | 67.8 Thousand | 4500.00 |
Operating Income | -3.95 Million | -68.52 Thousand | -4546.00 |
Interest Expense | 8240.00 | 3449.00 | - |
Income Tax Expense | -4867.00 | -719.00 | -46.00 |
Earnings before Tax | -3.96 Million | -68.52 Thousand | -4546.00 |
Net Income | -3.95 Million | -68.52 Thousand | -4546.00 |
Earnings Per Share Basic | -0.03 | -0.00 | - |
Earnings Per Share Diluted | -0.03 | -0.00 | - |
Weighted Average Shares Outstanding | 127.88 Million | 178.24 Million | 106.1 Million |
Weighted Average Shares Outstanding (Diluted) | 127.88 Million | 178.24 Million | 106.1 Million |
Gross Margin | 0.28 | - | - |
EBIT Margin | -11.04 | - | - |
Profit Margin | -11.36 | - | - |
EBITDA | -3.84 Million | 170.56 Thousand | -4454.00 |
Earnings Before Tax Margin | -11.35 | - | - |
Breakdown | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 FY | 2013 Q3 |
---|---|---|---|---|---|---|
Revenue | 57.23 Thousand | 51.68 Thousand | 67.02 Thousand | 92.77 Thousand | 348.61 Thousand | 83.88 Thousand |
Cost of Revenue | 42.12 Thousand | 42.14 Thousand | 50.45 Thousand | 66.85 Thousand | 249.74 Thousand | 70.29 Thousand |
Gross Profit | 15.1 Thousand | 9541.00 | 16.57 Thousand | 25.92 Thousand | 98.86 Thousand | 13.59 Thousand |
Operating Expenses | 87.68 Thousand | 157.27 Thousand | 245.19 Thousand | 148.34 Thousand | 4.05 Million | 3.61 Million |
Selling, General and Administrative Expenses | 72.14 Thousand | 137.38 Thousand | 227.52 Thousand | 121.51 Thousand | - | 3.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 129.81 Thousand | 199.41 Thousand | 295.64 Thousand | 215.2 Thousand | 4.3 Million | 3.61 Million |
Operating Income | -72.58 Thousand | -147.73 Thousand | -228.61 Thousand | -122.42 Thousand | -3.95 Million | -3.61 Million |
Interest Expense | - | - | - | - | 8240.00 | - |
Income Tax Expense | 7431.00 | -749.00 | 1214.00 | -1196.00 | -4867.00 | 3230.00 |
Earnings before Tax | -72.58 Thousand | -147.73 Thousand | -228.61 Thousand | -122.42 Thousand | -3.96 Million | -3.61 Million |
Net Income | -80.01 Thousand | -146.98 Thousand | -228.61 Thousand | -121.23 Thousand | -3.95 Million | -3.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.09 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.09 |
Weighted Average Shares Outstanding | 51.29 Million | 51.24 Million | 51.2 Million | 36.54 Million | 127.88 Million | 42.2 Million |
Weighted Average Shares Outstanding (Diluted) | 51.29 Million | 51.24 Million | 51.2 Million | 384.92 Million | 127.88 Million | 42.2 Million |
Gross Margin | 0.26 | 0.18 | 0.25 | 0.28 | 0.28 | 0.16 |
EBIT Margin | -1.00 | -2.47 | -3.15 | -1.03 | - | -43.18 |
Profit Margin | -1.40 | -2.84 | -3.41 | -1.31 | -11.36 | -43.12 |
EBITDA | -57.04 Thousand | -127.84 Thousand | -210.94 Thousand | -95.59 Thousand | - | -3.62 Million |
Earnings Before Tax Margin | -1.27 | -2.86 | -3.41 | -1.32 | -11.35 | -43.15 |
FAST
FLORACORP
RBGLY
5209
CSOL
9162