USD 16.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.8 Billion | 25.81 Billion | 25.8 Billion | 19.79 Billion | 21.18 Billion | 16.5 Billion |
Cost of Revenue | -5.54 Billion | - | - | - | - | - |
Gross Profit | 31.34 Billion | 25.81 Billion | 25.8 Billion | 19.79 Billion | 21.18 Billion | 16.5 Billion |
Operating Expenses | 430.2 Million | -29.82 Billion | -26.83 Billion | -24.08 Billion | -24.45 Billion | -20.52 Billion |
Selling, General and Administrative Expenses | 430.2 Million | 1.35 Billion | 2.94 Billion | 2.53 Billion | 1.54 Billion | 1.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.8 Billion | -31.18 Billion | -29.77 Billion | -26.62 Billion | -26 Billion | -21.83 Billion |
Cost and Expenses | 25.8 Billion | 24.1 Billion | 21.4 Billion | 19.54 Billion | 18.94 Billion | 15.64 Billion |
Operating Income | 31.4 Billion | -4 Billion | -1.03 Billion | -4.29 Billion | -3.27 Billion | -4.01 Billion |
Interest Expense | 519.35 Million | 452.8 Million | 513.9 Million | 475.9 Million | 472 Million | 347.1 Million |
Income Tax Expense | 828.31 Million | 425.2 Million | 726 Million | 206.7 Million | 261.5 Million | 44.2 Million |
Earnings before Tax | 4.97 Billion | 1.71 Billion | 4.39 Billion | 244.1 Million | 2.23 Billion | 862.1 Million |
Net Income | 4.38 Billion | 1.14 Billion | 3.4 Billion | 174.4 Million | 1.95 Billion | 330.9 Million |
Earnings Per Share Basic | 174.42 | 135.25 | 128.20 | 6.94 | 74.49 | 11.42 |
Earnings Per Share Diluted | 176.42 | 126.17 | 121.17 | 6.62 | 71.41 | 11.06 |
Weighted Average Shares Outstanding | 25.29 Million | 17.43 Million | 20.51 Million | 20.75 Million | 20.74 Million | 20.13 Million |
Weighted Average Shares Outstanding (Diluted) | 25 Million | 18.69 Million | 21.7 Million | 21.75 Million | 21.63 Million | 20.79 Million |
Gross Margin | 1.21 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.25 | -0.13 | -0.00 | -0.18 | -0.13 | -0.22 |
Profit Margin | 0.17 | 0.04 | 0.13 | 0.01 | 0.09 | 0.02 |
EBITDA | 6.4 Billion | 4.68 Billion | 5.38 Billion | 1.66 Billion | 3.21 Billion | 1.54 Billion |
Earnings Before Tax Margin | 1.22 | -0.16 | -0.04 | -0.22 | -0.15 | -0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.75 Billion | 9.88 Billion | 6.61 Billion | 9.14 Billion | 31.34 Billion | 6.29 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 11.75 Billion | 9.88 Billion | 6.61 Billion | 9.14 Billion | 31.34 Billion | 6.29 Billion |
Operating Expenses | 2.05 Billion | 905.71 Million | 8.08 Billion | -775.96 Million | -3.64 Billion | -4.92 Billion |
Selling, General and Administrative Expenses | - | 95.7 Million | 90.7 Million | 158.2 Million | - | 75.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.05 Billion | -905.71 Million | -4.24 Billion | 775.96 Million | 3.64 Billion | -4.92 Billion |
Cost and Expenses | -10.34 Billion | -8.53 Billion | 5.56 Billion | 5.18 Billion | 16.27 Billion | 4.8 Billion |
Operating Income | 1.4 Billion | 1.57 Billion | 1.2 Billion | 487.1 Million | 1.76 Billion | 1.37 Billion |
Interest Expense | 165.72 Million | 160.4 Million | 151.5 Million | 134.1 Million | 519.35 Million | 124.8 Million |
Income Tax Expense | 377.51 Million | 355.32 Million | 286.4 Million | 29.28 Million | 828.31 Million | 304.3 Million |
Earnings before Tax | 1.24 Billion | 1.18 Billion | 1.05 Billion | 1.61 Billion | 4.97 Billion | 1.49 Billion |
Net Income | 1.03 Billion | 915.4 Million | 776.5 Million | 2.07 Billion | 5.91 Billion | 1.06 Billion |
Earnings Per Share Basic | 46.98 | 40.71 | 33.65 | 59.16 | - | 45.56 |
Earnings Per Share Diluted | 42.96 | 37.17 | 30.68 | 54.33 | - | 41.72 |
Weighted Average Shares Outstanding | 16.34 Million | 16.42 Million | 16.95 Million | 17.41 Million | 23.18 Million | 17.05 Million |
Weighted Average Shares Outstanding (Diluted) | 17.87 Million | 17.99 Million | 18.59 Million | 18.95 Million | 25 Million | 18.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | -0.03 | -0.02 | 0.05 | - | 0.22 |
Profit Margin | 0.09 | 0.09 | 0.12 | 0.23 | 0.19 | 0.17 |
EBITDA | 1.63 Billion | -313.1 Million | -144.7 Million | 487.1 Million | - | 1.37 Billion |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.18 | 0.05 | 0.06 | 0.22 |
MSV
000826
1569
004170
0K8M
0ICP