Fusion Interactive Corp. (FUIG)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.52 Million | 3.01 Million | 3.52 Million | 2.8 Million | 2.64 Million | 2.55 Million |
| Cost of Revenue | 1.32 Million | 1.73 Million | 3.09 Million | 1.16 Million | 960.26 Thousand | 1.08 Million |
| Gross Profit | 1.2 Million | 1.27 Million | 436.01 Thousand | 1.63 Million | 1.68 Million | 1.46 Million |
| Operating Expenses | 1.55 Million | 1.76 Million | 1.9 Million | 1.54 Million | 1.65 Million | 1.6 Million |
| Selling, General and Administrative Expenses | 1.24 Million | 1.34 Million | 1.25 Million | 1.31 Million | 1.57 Million | 1.6 Million |
| Research and Development Expenses | 306.75 Thousand | 416.62 Thousand | 647.34 Thousand | 230.47 Thousand | 80.18 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.87 Million | 3.5 Million | 4.99 Million | 2.7 Million | 2.61 Million | 2.69 Million |
| Operating Income | -344.89 Thousand | -487.74 Thousand | -1.46 Million | 93.34 Thousand | 33.7 Thousand | -139.59 Thousand |
| Interest Expense | 77.72 Thousand | 70.91 Thousand | 52.7 Thousand | 51.43 Thousand | 51.93 Thousand | 23.68 Thousand |
| Income Tax Expense | 345.59 Thousand | 5.00 | -4.00 | 4.00 | -5.00 | 2.00 |
| Earnings before Tax | 345.59 Thousand | -921.56 Thousand | -1.93 Million | 116.99 Thousand | 49 Thousand | -541.31 Thousand |
| Net Income | 345.59 Thousand | -921.56 Thousand | -1.93 Million | 116.99 Thousand | 49 Thousand | -541.31 Thousand |
| Earnings Per Share Basic | 0.02 | -0.07 | -0.16 | 0.01 | 0.00 | -0.05 |
| Earnings Per Share Diluted | 0.00 | -0.07 | -0.16 | 0.00 | 0.00 | -0.05 |
| Weighted Average Shares Outstanding | 17.1 Million | 13.09 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Weighted Average Shares Outstanding (Diluted) | 661.72 Million | 13.09 Million | 12 Million | 514.39 Million | 506.68 Million | 12 Million |
| Gross Margin | 0.48 | 0.42 | 0.12 | 0.59 | 0.64 | 0.57 |
| EBIT Margin | 0.17 | -0.16 | -0.41 | 0.03 | 0.01 | -0.05 |
| Profit Margin | 0.14 | -0.31 | -0.55 | 0.04 | 0.02 | -0.21 |
| EBITDA | 424.83 Thousand | -848.64 Thousand | -1.88 Million | 170.17 Thousand | 102.32 Thousand | -515.05 Thousand |
| Earnings Before Tax Margin | -0.14 | -0.16 | -0.42 | 0.03 | 0.01 | -0.05 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 875.39 Thousand | 788.62 Thousand | 780.19 Thousand | 2.52 Million | 1.01 Million | 449.84 Thousand |
| Cost of Revenue | 523.37 Thousand | 726.63 Thousand | 470.15 Thousand | 1.32 Million | 640.3 Thousand | 151.25 Thousand |
| Gross Profit | 352.02 Thousand | 61.98 Thousand | 310.03 Thousand | 1.2 Million | 374.01 Thousand | 298.58 Thousand |
| Operating Expenses | 403.7 Thousand | 343.84 Thousand | 341.17 Thousand | 1.55 Million | 403.79 Thousand | 437.33 Thousand |
| Selling, General and Administrative Expenses | 403.06 Thousand | 341.7 Thousand | 340.33 Thousand | - | 402.9 Thousand | 334.89 Thousand |
| Research and Development Expenses | 641.00 | 2140.00 | 837.00 | - | 888.00 | 102.44 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 927.07 Thousand | 1.07 Million | 811.32 Thousand | 2.87 Million | 1.04 Million | 588.59 Thousand |
| Operating Income | -51.69 Thousand | -281.86 Thousand | -31.13 Thousand | -344.89 Thousand | -29.78 Thousand | -138.75 Thousand |
| Interest Expense | 19.91 Thousand | 19.72 Thousand | 17.54 Thousand | 77.72 Thousand | 20.28 Thousand | 19.91 Thousand |
| Income Tax Expense | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | - | 3.00 | 3.00 |
| Earnings before Tax | 71.57 Thousand | -654.14 Thousand | 171.97 Thousand | 345.59 Thousand | -315.02 Thousand | 129.52 Thousand |
| Net Income | 71.57 Thousand | -654.14 Thousand | 171.97 Thousand | 345.59 Thousand | -315.02 Thousand | 129.52 Thousand |
| Earnings Per Share Basic | 0.00 | -0.04 | 0.01 | - | -0.02 | 0.01 |
| Earnings Per Share Diluted | 0.00 | -0.04 | 0.00 | - | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 17.54 Million | 17.53 Million | 17.52 Million | 17.1 Million | 17.38 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 665.78 Million | 17.53 Million | 668.01 Million | 661.72 Million | 17.38 Million | 657.84 Million |
| Gross Margin | 0.40 | 0.08 | 0.40 | 0.48 | 0.37 | 0.66 |
| EBIT Margin | -0.06 | -0.36 | -0.04 | - | -0.03 | -0.31 |
| Profit Margin | 0.08 | -0.83 | 0.22 | 0.14 | -0.31 | 0.29 |
| EBITDA | -51.69 Thousand | -281.86 Thousand | -31.13 Thousand | - | -29.46 Thousand | -138.42 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.36 | -0.04 | -0.14 | -0.03 | -0.31 |
KDCE
THREL
CAPLIPOINT
GDQMF
SILLF
300882