FRX Innovations Inc. (FRXIF)
USD 0.04
(0.0%)
USD 0.04
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Revenue | 3.11 Million | 6.12 Million | 5.27 Million | 5.62 Million |
| Cost of Revenue | 3.16 Million | 7.1 Million | 6.59 Million | 6.01 Million |
| Gross Profit | -51.41 Thousand | -989 Thousand | -1.32 Million | -390.87 Thousand |
| Operating Expenses | 6.73 Million | 3.8 Million | 3.03 Million | 4.37 Million |
| Selling, General and Administrative Expenses | 5.88 Million | 1.97 Million | 2.11 Million | 2.93 Million |
| Research and Development Expenses | 503.15 Thousand | 763.28 Thousand | 840.81 Thousand | 1.36 Million |
| Other Expenses | 347.24 Thousand | - | - | - |
| Cost and Expenses | 9.89 Million | 10.9 Million | 9.63 Million | 10.39 Million |
| Operating Income | -6.78 Million | -4.78 Million | -4.35 Million | -4.76 Million |
| Interest Expense | 1.68 Million | 1.41 Million | 1.17 Million | 3.14 Million |
| Income Tax Expense | - | 1.41 Million | 1.17 Million | 3.14 Million |
| Earnings before Tax | -14.17 Million | -8.73 Million | -6.18 Million | -8.06 Million |
| Net Income | -14.17 Million | -8.73 Million | -6.18 Million | -8.06 Million |
| Earnings Per Share Basic | -0.23 | -5.27 | -10.83 | -0.10 |
| Earnings Per Share Diluted | -0.23 | -5.27 | -10.83 | -0.10 |
| Weighted Average Shares Outstanding | 61.64 Million | 1.65 Million | 571.42 Thousand | 79.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.64 Million | 1.65 Million | 571.42 Thousand | 79.54 Million |
| Gross Margin | -0.02 | -0.16 | -0.25 | -0.07 |
| EBIT Margin | -3.52 | -0.61 | -0.61 | -0.66 |
| Profit Margin | -4.55 | -1.43 | -1.17 | -1.43 |
| EBITDA | -10.96 Million | -3.71 Million | -3.23 Million | -3.87 Million |
| Earnings Before Tax Margin | -2.18 | -0.78 | -0.83 | -0.85 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 629.1 Thousand | 1.48 Million | 628.77 Thousand | 311.03 Thousand | 3.11 Million | 397.18 Thousand |
| Cost of Revenue | 1 Million | 1.01 Million | 460.58 Thousand | -1.63 Million | 3.16 Million | 1.4 Million |
| Gross Profit | -372.85 Thousand | 469.93 Thousand | 168.18 Thousand | 1.94 Million | -51.41 Thousand | -1 Million |
| Operating Expenses | 1.61 Million | 1.54 Million | 2.09 Million | 3.12 Million | 6.73 Million | 839.25 Thousand |
| Selling, General and Administrative Expenses | 1.39 Million | 1.43 Million | 1.63 Million | 2.68 Million | - | 771.32 Thousand |
| Research and Development Expenses | 216.61 Thousand | 108.86 Thousand | 187.87 Thousand | 146.45 Thousand | - | 51.68 Thousand |
| Other Expenses | - | - | - | - | 267.82 Thousand | - |
| Cost and Expenses | 2.61 Million | 2.55 Million | 2.55 Million | 1.48 Million | 9.89 Million | 2.24 Million |
| Operating Income | -1.98 Million | -1.07 Million | -1.44 Million | -1.17 Million | -6.78 Million | -1.84 Million |
| Interest Expense | 117.87 Thousand | 114.63 Thousand | 173.76 Thousand | 578.64 Thousand | 1.68 Million | 138.6 Thousand |
| Income Tax Expense | 117.87 Thousand | 114.63 Thousand | -299.69 Thousand | 846.46 Thousand | 1.94 Million | 138.6 Thousand |
| Earnings before Tax | -2.02 Million | -1.17 Million | -2.09 Million | -3.22 Million | -14.17 Million | -1.76 Million |
| Net Income | -2.02 Million | -1.17 Million | -1.61 Million | -3.22 Million | -14.17 Million | -1.76 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | -0.06 | - | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | -0.06 | - | -0.02 |
| Weighted Average Shares Outstanding | 99.45 Million | 99.45 Million | 88.19 Million | 58.37 Million | 61.64 Million | 79.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.45 Million | 99.45 Million | 88.19 Million | 58.37 Million | 61.64 Million | 79.99 Million |
| Gross Margin | -0.59 | 0.32 | 0.27 | 6.26 | -0.02 | -2.54 |
| EBIT Margin | -2.74 | -0.53 | -2.64 | -1.65 | - | -4.24 |
| Profit Margin | -3.23 | -0.79 | -2.57 | -10.37 | -4.55 | -4.44 |
| EBITDA | -1.72 Million | -791.35 Thousand | -1.65 Million | -514.13 Thousand | - | -1.68 Million |
| Earnings Before Tax Margin | -3.16 | -0.72 | -2.30 | -3.78 | -2.18 | -4.65 |
JAPSY
0I8F
000810
064350
OHLA
009240