Freehold Royalties Ltd. (FRHLF)
USD 8.61
(-2.38%)
USD 8.61
(-2.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 314.57 Million | 393.02 Million | 206.19 Million | 89.95 Million | 140.83 Million | 145.23 Million |
| Cost of Revenue | 105.11 Million | 111.3 Million | 88.02 Million | 79.39 Million | 94.91 Million | 102.73 Million |
| Gross Profit | 209.46 Million | 281.72 Million | 118.16 Million | 10.56 Million | 45.92 Million | 42.5 Million |
| Operating Expenses | 20.09 Million | 23.36 Million | 19.63 Million | 14.66 Million | 19.15 Million | 19.62 Million |
| Selling, General and Administrative Expenses | 18.77 Million | 22.31 Million | 18.88 Million | 12.63 Million | 15.21 Million | 13.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.04 Million | 742 Thousand | 2.03 Million | 3.94 Million | -2.42 Million |
| Cost and Expenses | 125.2 Million | 134.66 Million | 107.65 Million | 94.06 Million | 114.07 Million | 122.35 Million |
| Operating Income | 189.2 Million | 257.57 Million | 98.53 Million | -4.42 Million | 26.76 Million | 22.88 Million |
| Interest Expense | 10.28 Million | 6.03 Million | 3.38 Million | 3.05 Million | 4.24 Million | 3.7 Million |
| Income Tax Expense | 40.53 Million | 59.83 Million | 22.72 Million | -3.14 Million | 3.26 Million | 5.14 Million |
| Earnings before Tax | 172.43 Million | 269.02 Million | 94.81 Million | -17.07 Million | 8.46 Million | 19.17 Million |
| Net Income | 131.9 Million | 209.18 Million | 72.08 Million | -13.93 Million | 5.19 Million | 14.03 Million |
| Earnings Per Share Basic | 0.88 | 1.39 | 0.53 | -0.12 | 0.04 | 0.12 |
| Earnings Per Share Diluted | 0.87 | 1.39 | 0.53 | -0.12 | 0.04 | 0.12 |
| Weighted Average Shares Outstanding | 150.67 Million | 150.63 Million | 136.51 Million | 118.68 Million | 118.48 Million | 118.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.21 Million | 150.82 Million | 136.94 Million | 118.68 Million | 118.71 Million | 118.42 Million |
| Gross Margin | 0.67 | 0.72 | 0.57 | 0.12 | 0.33 | 0.29 |
| EBIT Margin | 0.89 | 0.92 | 0.90 | 0.83 | 0.86 | 0.86 |
| Profit Margin | 0.42 | 0.53 | 0.35 | -0.15 | 0.04 | 0.10 |
| EBITDA | 279.34 Million | 377.75 Million | 186.21 Million | 74.96 Million | 121.67 Million | 124.92 Million |
| Earnings Before Tax Margin | 0.60 | 0.66 | 0.48 | -0.05 | 0.19 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 84.47 Million | 74.27 Million | 80.06 Million | 314.57 Million | 84.23 Million | 73.7 Million |
| Cost of Revenue | 25.94 Million | 26.93 Million | 20.82 Million | 105.11 Million | 28.44 Million | 28.48 Million |
| Gross Profit | 58.52 Million | 47.33 Million | 59.24 Million | 209.46 Million | 55.78 Million | 45.21 Million |
| Operating Expenses | 6.38 Million | 7.01 Million | 5.49 Million | 20.09 Million | 4.7 Million | 3.79 Million |
| Selling, General and Administrative Expenses | 3.96 Million | 4.78 Million | 5.29 Million | - | 4.32 Million | 3.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.42 Million | -2.22 Million | -1.71 Million | -8.48 Million | -2.6 Million | -2.6 Million |
| Cost and Expenses | 32.33 Million | 33.95 Million | 26.31 Million | 125.2 Million | 33.14 Million | 32.28 Million |
| Operating Income | 52.14 Million | 40.32 Million | 53.74 Million | 189.37 Million | 51.08 Million | 41.42 Million |
| Interest Expense | 3.99 Million | 3.75 Million | 2.44 Million | 10.28 Million | 2.85 Million | 2.61 Million |
| Income Tax Expense | 11.78 Million | 9.34 Million | 10.74 Million | 40.53 Million | 12.01 Million | 8.3 Million |
| Earnings before Tax | 51.08 Million | 43.35 Million | 45.07 Million | 172.43 Million | 54.28 Million | 32.56 Million |
| Net Income | 39.3 Million | 34.01 Million | 34.32 Million | 131.9 Million | 42.26 Million | 24.26 Million |
| Earnings Per Share Basic | 0.26 | 0.23 | 0.23 | - | 0.28 | 0.16 |
| Earnings Per Share Diluted | 0.26 | 0.22 | 0.23 | - | 0.28 | 0.16 |
| Weighted Average Shares Outstanding | 150.68 Million | 150.68 Million | 150.68 Million | 150.67 Million | 150.67 Million | 150.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.3 Million | 151.29 Million | 151.21 Million | 151.21 Million | 151.07 Million | 151.11 Million |
| Gross Margin | 0.69 | 0.64 | 0.74 | 0.67 | 0.66 | 0.61 |
| EBIT Margin | 0.92 | 0.87 | 0.91 | - | 0.91 | 0.91 |
| Profit Margin | 0.47 | 0.46 | 0.43 | 0.42 | 0.50 | 0.33 |
| EBITDA | 77.49 Million | 64.67 Million | 72.85 Million | - | 76.92 Million | 67.31 Million |
| Earnings Before Tax Margin | 0.62 | 0.54 | 0.67 | 0.60 | 0.61 | 0.56 |
YUEIF
1870
EFRMF
0P59
SREEL
IC1B