USD 0.0
(19900.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2007 |
---|---|---|---|---|---|---|
Revenue | 5068.00 | 5123.00 | 15.61 Thousand | 46.2 Thousand | 38.28 Thousand | 23.09 Thousand |
Cost of Revenue | - | - | - | - | - | 31.12 Thousand |
Gross Profit | 5068.00 | 5123.00 | 15.61 Thousand | 46.2 Thousand | 38.28 Thousand | -8027.00 |
Operating Expenses | 134.2 Thousand | 128.83 Thousand | 131 Thousand | 94.43 Thousand | 165.77 Thousand | 1.59 Million |
Selling, General and Administrative Expenses | 134.2 Thousand | 128.83 Thousand | 131 Thousand | 94.43 Thousand | 165.77 Thousand | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | 214.03 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 134.2 Thousand | 128.83 Thousand | 131 Thousand | 94.43 Thousand | 165.77 Thousand | 1.62 Million |
Operating Income | -129.13 Thousand | -123.72 Thousand | -115.38 Thousand | -48.24 Thousand | -127.48 Thousand | -1.59 Million |
Interest Expense | 85.69 Thousand | 74.41 Thousand | 74.37 Thousand | 78.46 Thousand | 72.3 Thousand | 773.02 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.85 Thousand | 310.13 Thousand |
Earnings before Tax | -214.82 Thousand | -198.12 Thousand | -106.1 Thousand | -126.7 Thousand | -199.79 Thousand | -1.14 Million |
Net Income | -214.82 Thousand | -198.12 Thousand | -106.1 Thousand | -126.7 Thousand | -199.79 Thousand | -1.9 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -131.05 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -131.05 |
Weighted Average Shares Outstanding | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million | 37.96 Million | 14.56 Thousand |
Weighted Average Shares Outstanding (Diluted) | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million | 37.96 Million | 14.56 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -0.35 |
EBIT Margin | -25.48 | -24.15 | -7.39 | -1.04 | -3.33 | -62.19 |
Profit Margin | -42.39 | -38.67 | -6.79 | -2.74 | -5.22 | -82.65 |
EBITDA | -129.13 Thousand | -123.72 Thousand | -31.72 Thousand | -48.24 Thousand | -127.48 Thousand | -1.43 Million |
Earnings Before Tax Margin | -25.48 | -24.15 | -7.39 | -1.04 | -3.33 | -69.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2082.00 | 1455.00 | 5068.00 | 370.00 | 1961.00 | 1282.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2082.00 | 1455.00 | 5068.00 | 370.00 | 1961.00 | 1282.00 |
Operating Expenses | 30.82 Thousand | 30.13 Thousand | 134.2 Thousand | 30.13 Thousand | 41.35 Thousand | 32.57 Thousand |
Selling, General and Administrative Expenses | 30.82 Thousand | 30.13 Thousand | - | 30.13 Thousand | 41.35 Thousand | 32.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 30.82 Thousand | 30.13 Thousand | 134.2 Thousand | 30.13 Thousand | 41.35 Thousand | 32.57 Thousand |
Operating Income | -28.74 Thousand | -28.68 Thousand | -129.13 Thousand | -29.76 Thousand | -39.39 Thousand | -31.3 Thousand |
Interest Expense | 22.99 Thousand | 22.35 Thousand | 85.69 Thousand | 21.72 Thousand | 21.38 Thousand | 20.22 Thousand |
Income Tax Expense | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -51.73 Thousand | -51.03 Thousand | -214.82 Thousand | -51.49 Thousand | -60.78 Thousand | -51.52 Thousand |
Net Income | -51.73 Thousand | -51.03 Thousand | -214.82 Thousand | -51.49 Thousand | -60.78 Thousand | -51.52 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million |
Weighted Average Shares Outstanding (Diluted) | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million | 40.46 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -13.80 | -19.71 | - | -80.43 | -20.09 | -24.41 |
Profit Margin | -24.85 | -35.07 | -42.39 | -139.17 | -30.99 | -40.19 |
EBITDA | -28.74 Thousand | -28.68 Thousand | - | -29.76 Thousand | -39.39 Thousand | -31.3 Thousand |
Earnings Before Tax Margin | -13.80 | -19.71 | -25.48 | -80.43 | -20.09 | -24.41 |
8440
SITE
WRCDF
NICO
0QLM
PTCAY