USD 0.17
(-1.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.89 Million | 42.26 Million | 30.45 Million | 16.32 Million | 11.52 Million | 10.85 Million |
Total Current Assets | 29.77 Million | 20.49 Million | 15.86 Million | 5.91 Million | 1.8 Million | 1.51 Million |
Cash And Short Term Investments | 28.91 Million | 18.01 Million | 14.53 Million | 5.83 Million | 1.72 Million | 1.44 Million |
Cash and Cash Equivalents | 28.91 Million | 18.01 Million | 14.53 Million | 5.83 Million | 1.72 Million | 1.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 726.53 Thousand | 2.19 Million | 1.28 Million | 57.93 Thousand | 35.44 Thousand | 43.29 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 126.38 Thousand | 279.33 Thousand | 37.15 Thousand | 24.39 Thousand | 40.05 Thousand | 25.27 Thousand |
Total Non-Current Assets | 30.12 Million | 21.77 Million | 14.59 Million | 10.4 Million | 9.72 Million | 9.33 Million |
Net PPE | 423.47 Thousand | 21.61 Million | 14.46 Million | 10.27 Million | 9.57 Million | 9.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 188.09 Thousand | 157.97 Thousand | 133.59 Thousand | 133.28 Thousand | 27.78 Thousand | 55.78 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 29.5 Million | - | - | - | 117.74 Thousand | 117.47 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.32 Million | 718.43 Thousand | 690.87 Thousand | 3.64 Million | 8.21 Million | 8.04 Million |
Total Current Liabilities | 1.11 Million | 654.49 Thousand | 536.8 Thousand | 215.01 Thousand | 236.14 Thousand | 157.99 Thousand |
Account Payables | 961.29 | 518.87 Thousand | 433.17 Thousand | 97.36 Thousand | 41.85 Thousand | 15.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 156.27 Thousand | 90.12 Thousand | 83.63 Thousand | 33.99 Thousand | 29.34 Thousand | - |
Deferred Revenue | -961.29 | - | - | - | - | - |
Other Current Liabilities | 961.29 Thousand | 45.48 Thousand | 20 Thousand | 83.66 Thousand | 164.94 Thousand | 142.31 Thousand |
Total Non Current Liabilities | 1.21 Million | 63.94 Thousand | 154.07 Thousand | 3.43 Million | 7.98 Million | 7.88 Million |
Long-Term Debt | 113.17 Thousand | 63.94 Thousand | 154.07 Thousand | 3.39 Million | 7.98 Million | 7.88 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Million | - | - | 40 Thousand | 1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.56 Million | 41.54 Million | 29.76 Million | 12.67 Million | 3.3 Million | 2.81 Million |
Stock Holders Equity | 56.05 Million | 39.94 Million | 29.76 Million | 12.67 Million | 3.3 Million | 2.81 Million |
Common Stock | 93.9 Million | 75.31 Million | 62.53 Million | 44.18 Million | 33.47 Million | 32.14 Million |
Retained Earnings | -50.21 Million | -45.87 Million | -42.23 Million | -38.39 Million | -36.58 Million | -35.34 Million |
Accumulated other comprehensive income | 12.36 Million | 10.49 Million | 9.47 Million | 6.88 Million | 6.41 Million | 6 Million |
Common Stock Equity | 56.05 Million | 39.94 Million | 29.76 Million | 12.67 Million | 3.3 Million | 2.81 Million |
Capital Lease Obligation | 113.17 Thousand | 154.07 Thousand | 237.7 Thousand | 55.54 Thousand | 84.88 Thousand | - |
Total Investments | 188.09 Thousand | 157.97 Thousand | 133.59 Thousand | 133.28 Thousand | 27.78 Thousand | 55.78 Thousand |
Total Debt | 269.44 Thousand | 154.07 Thousand | 237.7 Thousand | 3.42 Million | 8.01 Million | 7.88 Million |
Net Debt | -28.65 Million | -17.86 Million | -14.29 Million | -2.4 Million | 6.28 Million | 6.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 78.95 Million | 78.19 Million | 59.89 Million | 59.89 Million | 60.63 Million | 59.62 Million |
Total Current Assets | 44.03 Million | 46.53 Million | 29.77 Million | 29.77 Million | 32.51 Million | 33.98 Million |
Cash And Short Term Investments | 43.29 Million | 45.04 Million | 28.91 Million | 28.91 Million | 31.81 Million | 32.31 Million |
Cash and Cash Equivalents | 43.29 Million | 45.04 Million | 28.91 Million | 28.91 Million | 31.81 Million | 32.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 346.16 Thousand | 1.32 Million | 726.53 Thousand | 726.53 Thousand | 509.47 Thousand | 1.41 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 396.4 Thousand | 175.49 Thousand | 126.38 Thousand | 126.38 Thousand | 195.14 Thousand | 259.76 Thousand |
Total Non-Current Assets | 34.91 Million | 31.66 Million | 30.12 Million | 30.12 Million | 28.11 Million | 25.63 Million |
Net PPE | 34.72 Million | 378.72 Thousand | 423.47 Thousand | 423.47 Thousand | 27.75 Million | 267.23 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 189.36 Thousand | 188.09 Thousand | 188.09 Thousand | 188.09 Thousand | 188.09 Thousand | 158.47 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 31.09 Million | 29.5 Million | 29.5 Million | 178.16 Thousand | 25.21 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 4.15 Million | 2.94 Million | 2.32 Million | 2.32 Million | 2.3 Million | 967.73 Thousand |
Total Current Liabilities | 2.83 Million | 1.72 Million | 1.11 Million | 1.11 Million | 1.05 Million | 951.45 Thousand |
Account Payables | 2.39 Million | 1.45 Million | 961.29 | 961.29 | 896.58 Thousand | 823.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 232.25 Thousand | 160.21 Thousand | 156.27 Thousand | 156.27 Thousand | 152.43 Thousand | 93.56 Thousand |
Deferred Revenue | -2.39 Million | -1.45 Million | -961.29 | -961.29 | - | -823.63 |
Other Current Liabilities | 2.6 Million | 1.56 Million | 961.29 Thousand | 961.29 Thousand | 6122.00 | 35.08 Thousand |
Total Non Current Liabilities | 1.32 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.25 Million | 16.28 Thousand |
Long-Term Debt | 90.34 Thousand | 71.61 Thousand | 113.17 Thousand | 113.17 Thousand | 1.25 Million | 16.28 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Million | 1.14 Million | 1.09 Million | 1.09 Million | - | -1.00 |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 74.79 Million | 75.25 Million | 57.56 Million | 57.56 Million | 58.33 Million | 58.65 Million |
Stock Holders Equity | 73.33 Million | 73.76 Million | 56.05 Million | 56.05 Million | 56.79 Million | 57.1 Million |
Common Stock | 112.53 Million | 112.53 Million | 93.9 Million | 93.9 Million | 93.87 Million | 93.92 Million |
Retained Earnings | -51.14 Million | -50.7 Million | -50.21 Million | -50.21 Million | -49.36 Million | -48.93 Million |
Accumulated other comprehensive income | 11.94 Million | 11.94 Million | 12.36 Million | 12.36 Million | 12.29 Million | 12.11 Million |
Common Stock Equity | 73.33 Million | 73.76 Million | 56.05 Million | 56.05 Million | 56.79 Million | 57.1 Million |
Capital Lease Obligation | 322.6 Thousand | 71.61 Thousand | 113.17 Thousand | 113.17 Thousand | 306.14 Thousand | 16.28 Thousand |
Total Investments | 189.36 Thousand | 188.09 Thousand | 188.09 Thousand | 188.09 Thousand | 188.09 Thousand | 158.47 Thousand |
Total Debt | 322.6 Thousand | 231.82 Thousand | 269.44 Thousand | 269.44 Thousand | 1.4 Million | 109.84 Thousand |
Net Debt | -42.97 Million | -44.8 Million | -28.65 Million | -28.65 Million | -30.41 Million | -32.2 Million |
ARBK
DOLLF
BVHMF
FNOXF
PRESSURS
DHUNINV