USD 0.01
(-20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 4.98 Million | 8.54 Million | 11.68 Million | 1.66 Million | 820.17 Thousand | 6812.00 |
Total Current Assets | 520.79 Thousand | 2.91 Million | 8.96 Million | 1.59 Million | 815.26 Thousand | 6812.00 |
Cash And Short Term Investments | 259.24 Thousand | 1.19 Million | 7.5 Million | 174.25 Thousand | 227.67 Thousand | 812.00 |
Cash and Cash Equivalents | 126.24 Thousand | 1.03 Million | 7.5 Million | 174.25 Thousand | 227.67 Thousand | 812.00 |
Short Term Investments | 133 Thousand | 163.09 Thousand | 57.5 Thousand | - | - | - |
Net Receivables | 239.84 Thousand | 1.28 Million | 1.13 Million | 1.07 Million | 587.58 Thousand | - |
Inventory | - | 120.33 Thousand | 1.00 | - | -587.58 Thousand | - |
Other Current Assets | 21.7 Thousand | 310.71 Thousand | 328.56 Thousand | 344.8 Thousand | 587.58 Thousand | 6000.00 |
Total Non-Current Assets | 4.46 Million | 5.62 Million | 2.71 Million | 67.69 Thousand | 4915.00 | 1086.00 |
Net PPE | 96.36 Thousand | 150.49 Thousand | 159.73 Thousand | 67.69 Thousand | 4915.00 | 1086.00 |
Good Will And Intangible Assets | 4.36 Million | 5.47 Million | 2.36 Million | - | - | - |
Good Will | 1.49 Million | 1.18 Million | 1.32 Million | - | - | - |
Intangible Assets | 2.86 Million | 4.29 Million | 1.04 Million | - | - | - |
Long-Term Investments | - | 130.56 Thousand | 323.66 Thousand | 140 Thousand | - | - |
Tax Assets | - | - | -323.66 Thousand | - | - | - |
Other Non Current Assets | - | -130.56 Thousand | 193.09 Thousand | -140 Thousand | - | - |
Other Assets | - | - | - | - | - | -1086.00 |
Total Liabilities | 2.41 Million | 2.2 Million | 978.24 Thousand | 2.87 Million | 2.27 Million | 164.08 Thousand |
Total Current Liabilities | 1.92 Million | 2.04 Million | 684.33 Thousand | 2.86 Million | 2.27 Million | 164.08 Thousand |
Account Payables | 1.25 Million | 710.67 Thousand | 504.57 Thousand | 1.94 Million | 1.77 Million | 108.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.03 Thousand | 21.01 Thousand | 36.91 Thousand | 442.24 Thousand | 20 Thousand | - |
Deferred Revenue | 496.19 Thousand | 221.9 Thousand | 108.48 Thousand | - | - | - |
Other Current Liabilities | 149.86 Thousand | 1.09 Million | 34.36 Thousand | 479.1 Thousand | 479.1 Thousand | 55.82 Thousand |
Total Non Current Liabilities | 485.14 Thousand | 162.44 Thousand | 293.91 Thousand | 8010.00 | 293.01 Thousand | - |
Long-Term Debt | 17.64 Thousand | 19.59 Thousand | 22.21 Thousand | 8010.00 | 293.01 Thousand | - |
Deferred Revenue Non Current | - | -142.85 Thousand | -271.69 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 360.21 Thousand | 142.85 Thousand | 271.69 Thousand | - | - | - |
Other Liabilities | - | - | - | - | -293.01 Thousand | - |
Total Equity | 2.56 Million | 6.33 Million | 10.7 Million | -1.21 Million | -1.45 Million | -157.27 Thousand |
Stock Holders Equity | 2.56 Million | 6.33 Million | 10.7 Million | -1.21 Million | -1.45 Million | -157.27 Thousand |
Common Stock | 56.6 Million | 50.79 Million | 42.36 Million | 23.46 Million | 19.32 Million | 19.26 Million |
Retained Earnings | -70.99 Million | -58.24 Million | -39.09 Million | -27.99 Million | -22.74 Million | -24.33 Million |
Accumulated other comprehensive income | -109.57 Thousand | -218.21 Thousand | -20.00 | -140 Thousand | -854.99 Thousand | - |
Common Stock Equity | 2.56 Million | 6.33 Million | 10.7 Million | -1.21 Million | -1.45 Million | -157.27 Thousand |
Capital Lease Obligation | 17.64 Thousand | 40.6 Thousand | 39.13 Thousand | 33.27 Thousand | - | - |
Total Investments | 133 Thousand | 163.09 Thousand | 381.16 Thousand | 140 Thousand | - | - |
Total Debt | 41.67 Thousand | 40.6 Thousand | 59.13 Thousand | 450.25 Thousand | 20 Thousand | - |
Net Debt | -84.56 Thousand | -990.41 Thousand | -7.44 Million | 276 Thousand | -207.67 Thousand | -812.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.23 Million | 4.56 Million | 4.78 Million | 4.98 Million | 4.98 Million | 6.96 Million |
Total Current Assets | 1.7 Million | 1.03 Million | 805.72 Thousand | 520.79 Thousand | 520.79 Thousand | 2.51 Million |
Cash And Short Term Investments | 1.15 Million | 183.89 Thousand | 175.36 Thousand | 259.24 Thousand | 184.24 Thousand | 400.35 Thousand |
Cash and Cash Equivalents | 1.06 Million | 95.24 Thousand | 86.71 Thousand | 126.24 Thousand | 126.24 Thousand | 279.75 Thousand |
Short Term Investments | 88.65 Thousand | 88.65 Thousand | 88.65 Thousand | 133 Thousand | 58 Thousand | 120.6 Thousand |
Net Receivables | 498.85 Thousand | 549.59 Thousand | 325.11 Thousand | 239.84 Thousand | 239.84 Thousand | 1.92 Million |
Inventory | 1.00 | - | 1.00 | - | 96.7 Thousand | 120.33 Thousand |
Other Current Assets | 50.26 Thousand | 304.73 Thousand | 305.24 Thousand | 21.7 Thousand | -1.00 | 71.14 Thousand |
Total Non-Current Assets | 3.52 Million | 3.52 Million | 3.98 Million | 4.46 Million | 4.46 Million | 4.45 Million |
Net PPE | 76.74 Thousand | 72.47 Thousand | 75.53 Thousand | 96.36 Thousand | 96.36 Thousand | 89.25 Thousand |
Good Will And Intangible Assets | 3.44 Million | 3.44 Million | 3.9 Million | 4.36 Million | 4.36 Million | 4.36 Million |
Good Will | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.29 Million |
Intangible Assets | 1.95 Million | 1.95 Million | 2.4 Million | 2.86 Million | 2.86 Million | 3.07 Million |
Long-Term Investments | - | - | - | - | - | 130.56 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | -130.56 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.62 Million | 3.51 Million | 2.84 Million | 2.41 Million | 2.41 Million | 2.6 Million |
Total Current Liabilities | 1.71 Million | 2.6 Million | 1.93 Million | 1.92 Million | 1.92 Million | 2.46 Million |
Account Payables | 1.16 Million | 1.69 Million | 1.29 Million | 1.25 Million | 1.25 Million | 1.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.62 Thousand | 21.62 Thousand | 21.62 Thousand | 24.03 Thousand | 24.03 Thousand | 22.95 Thousand |
Deferred Revenue | 258.83 Thousand | 349.22 Thousand | 294.02 Thousand | 496.19 Thousand | 496.19 Thousand | 346.7 Thousand |
Other Current Liabilities | 262.91 Thousand | 535.19 Thousand | 323.28 Thousand | 149.86 Thousand | 149.86 Thousand | 1.04 Million |
Total Non Current Liabilities | 910.44 Thousand | 910.44 Thousand | 910.44 Thousand | 485.14 Thousand | 485.14 Thousand | 145.09 Thousand |
Long-Term Debt | 14.16 Thousand | 14.16 Thousand | 14.16 Thousand | 17.64 Thousand | 17.64 Thousand | 2245.00 |
Deferred Revenue Non Current | -1.00 | - | -1.00 | - | -107.29 Thousand | -142.85 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 788.98 Thousand | 788.98 Thousand | 788.98 Thousand | 360.21 Thousand | 467.5 Thousand | 142.85 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 2.6 Million | 1.04 Million | 1.93 Million | 2.56 Million | 2.56 Million | 4.36 Million |
Stock Holders Equity | 2.6 Million | 1.04 Million | 1.93 Million | 2.56 Million | 2.56 Million | 4.36 Million |
Common Stock | 61.33 Million | 58.51 Million | 58.17 Million | 56.6 Million | 56.6 Million | 54.9 Million |
Retained Earnings | -75.99 Million | -74.56 Million | -73.26 Million | -70.99 Million | -70.99 Million | -68.31 Million |
Accumulated other comprehensive income | -154.58 Thousand | -70.02 Thousand | -137.26 Thousand | -109.57 Thousand | -109.57 Thousand | 285.43 Thousand |
Common Stock Equity | 2.6 Million | 1.04 Million | 1.93 Million | 2.56 Million | 2.56 Million | 4.36 Million |
Capital Lease Obligation | 14.16 Thousand | 14.16 Thousand | 14.16 Thousand | 17.64 Thousand | 41.67 Thousand | 25.2 Thousand |
Total Investments | 88.65 Thousand | 88.65 Thousand | 88.65 Thousand | 133 Thousand | 58 Thousand | 120.6 Thousand |
Total Debt | 35.79 Thousand | 35.79 Thousand | 35.79 Thousand | 41.67 Thousand | 41.67 Thousand | 25.2 Thousand |
Net Debt | -1.03 Million | -59.44 Thousand | -50.92 Thousand | -84.56 Thousand | -84.56 Thousand | -254.55 Thousand |
SOMMF
SOURCENTRL
025820
GUI
601368
6609