USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -1.43 Million | 769 Thousand | -6.11 Million | -4.46 Million | -456 Thousand | -4.13 Million |
Cost of Revenue | 44 Thousand | 44 Thousand | 83 Thousand | 15 Thousand | 23 Thousand | 38 Thousand |
Gross Profit | -1.48 Million | 725 Thousand | -6.19 Million | -4.47 Million | -479 Thousand | -4.17 Million |
Operating Expenses | 721 Thousand | 8.89 Million | 157 Thousand | -21.16 Million | -2.6 Million | 170 Thousand |
Selling, General and Administrative Expenses | 707 Thousand | 1.1 Million | 1.04 Million | 1.1 Million | 979 Thousand | 949 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14 Thousand | - | - | - | - | - |
Cost and Expenses | 765 Thousand | 8.94 Million | 240 Thousand | -21.14 Million | -2.58 Million | 208 Thousand |
Operating Income | -2.25 Million | -8.17 Million | -6.35 Million | 16.68 Million | 2.12 Million | -4.34 Million |
Interest Expense | 106 Thousand | 114 Thousand | 188 Thousand | 492 Thousand | 736 Thousand | 645 Thousand |
Income Tax Expense | - | 114 Thousand | 188 Thousand | 492 Thousand | 736 Thousand | 645 Thousand |
Earnings before Tax | -2.81 Million | -8.19 Million | -6.59 Million | 16.03 Million | 191 Thousand | -5.2 Million |
Net Income | -2.81 Million | -8.19 Million | -6.59 Million | 16.03 Million | 191 Thousand | -5.2 Million |
Earnings Per Share Basic | -0.02 | -0.05 | -0.07 | 0.12 | 0.00 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.05 | -0.07 | 0.12 | 0.00 | -0.06 |
Weighted Average Shares Outstanding | 140.9 Million | 166.26 Million | 93.16 Million | 137.14 Million | 126.96 Million | 94.06 Million |
Weighted Average Shares Outstanding (Diluted) | 166.27 Million | 166.26 Million | 93.16 Million | 137.14 Million | 126.96 Million | 94.06 Million |
Gross Margin | 1.03 | 0.94 | 1.01 | 1.00 | 1.05 | 1.01 |
EBIT Margin | 1.85 | -10.56 | 1.03 | -3.75 | -4.80 | 1.05 |
Profit Margin | 1.96 | -10.65 | 1.08 | -3.59 | -0.42 | 1.26 |
EBITDA | -2.65 Million | -8.02 Million | -6.34 Million | 16.58 Million | 2.18 Million | -4.55 Million |
Earnings Before Tax Margin | 1.57 | -10.63 | 1.04 | -3.74 | -4.67 | 1.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 151 Thousand | 1.56 Million | 218 Thousand | 765 Thousand | 189 Thousand | 167 Thousand |
Cost of Revenue | 12 Thousand | 12 Thousand | 7000.00 | 44 Thousand | 12 Thousand | 12 Thousand |
Gross Profit | 139 Thousand | 1.55 Million | 211 Thousand | 721 Thousand | 177 Thousand | 155 Thousand |
Operating Expenses | 485 Thousand | 209 Thousand | 850 Thousand | 3.43 Million | 962 Thousand | 1.33 Million |
Selling, General and Administrative Expenses | 180 Thousand | 172 Thousand | 174 Thousand | - | 170 Thousand | 181 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 305 Thousand | - | - | - | - | - |
Cost and Expenses | 497 Thousand | 221 Thousand | 857 Thousand | 3.47 Million | 974 Thousand | 1.34 Million |
Operating Income | -344 Thousand | 1.34 Million | -688 Thousand | -2.3 Million | -782 Thousand | -1.17 Million |
Interest Expense | 22 Thousand | 24 Thousand | 38 Thousand | 106 Thousand | 23 Thousand | 22 Thousand |
Income Tax Expense | - | -30.27 Thousand | 49 Thousand | 106 Thousand | 26 Thousand | 26 Thousand |
Earnings before Tax | -368 Thousand | 1.32 Million | -677 Thousand | -2.81 Million | -809 Thousand | -1.2 Million |
Net Income | -368 Thousand | 1.32 Million | -677 Thousand | -2.81 Million | -809 Thousand | -1.2 Million |
Earnings Per Share Basic | -0.00 | 0.01 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.01 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 166.27 Million | 166.27 Million | 67.7 Million | 166.27 Million | 166.27 Million | 166.27 Million |
Weighted Average Shares Outstanding (Diluted) | 166.27 Million | 166.27 Million | 166.27 Million | 166.27 Million | 166.27 Million | 166.27 Million |
Gross Margin | 0.92 | 0.99 | 0.97 | 0.94 | 0.94 | 0.93 |
EBIT Margin | -2.19 | 0.87 | -2.87 | - | -4.06 | -6.96 |
Profit Margin | -2.44 | 0.84 | -3.11 | -3.68 | -4.28 | -7.20 |
EBITDA | -331 Thousand | 1.36 Million | -626 Thousand | - | -768 Thousand | -1.16 Million |
Earnings Before Tax Margin | -2.28 | 0.86 | -3.16 | -3.01 | -4.14 | -7.04 |
NGD
600518
TOKYOPLAST
AUMC
PEB-PG
ABLV