USD 2.24
(0.0%)
Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 279 Thousand | - | 10 Thousand | 81.15 Thousand | 110.94 Thousand | 235.42 Thousand |
Cost of Revenue | - | - | 1400.00 | 76.65 Thousand | 69.63 Thousand | 153.18 Thousand |
Gross Profit | 279 Thousand | - | 8600.00 | 4493.00 | 41.31 Thousand | 82.24 Thousand |
Operating Expenses | 5.5 Million | 4.55 Million | 58.25 Thousand | 93.09 Thousand | 43.01 Thousand | 62.01 Thousand |
Selling, General and Administrative Expenses | - | - | 58.25 Thousand | 93.09 Thousand | 43.01 Thousand | 62.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.5 Million | 4.55 Million | 59.65 Thousand | 169.75 Thousand | 112.65 Thousand | 215.19 Thousand |
Operating Income | 5.23 Million | 4.55 Million | 49.65 Thousand | 88.6 Thousand | 1707.00 | 20.22 Thousand |
Interest Expense | 304.97 Thousand | - | 84.00 | 672.00 | - | 467.00 |
Income Tax Expense | 9.6 Million | 8.02 Million | 1500.00 | 1001.00 | -427.00 | 1847.00 |
Earnings before Tax | -6.57 Million | 4.55 Million | 65.35 Thousand | -89.27 Thousand | - | 19.75 Thousand |
Net Income | -6.17 Million | -3.47 Million | 63.85 Thousand | -90.27 Thousand | -1280.00 | 17.91 Thousand |
Earnings Per Share Basic | -6.78 | -3.87 | 6.00 | -7.74 | -0.01 | 0.24 |
Earnings Per Share Diluted | -6.78 | -3.87 | 6.00 | -7.74 | -0.01 | 0.24 |
Weighted Average Shares Outstanding | 910.22 Thousand | 897.51 Thousand | 11.66 Thousand | 11.66 Thousand | 116.66 Thousand | 83.33 Thousand |
Weighted Average Shares Outstanding (Diluted) | 910.22 Thousand | 897.51 Thousand | 11.66 Thousand | 11.66 Thousand | 116.66 Thousand | 83.33 Thousand |
Gross Margin | 1.00 | - | 0.86 | 0.06 | 0.37 | 0.35 |
EBIT Margin | -16.05 | - | -16.19 | -1.06 | 0.01 | 0.12 |
Profit Margin | -22.13 | - | 6.39 | -1.11 | -0.01 | 0.08 |
EBITDA | -6.27 Million | -4.55 Million | -161.86 Thousand | -85.93 Thousand | 771.00 | 27.32 Thousand |
Earnings Before Tax Margin | 18.75 | - | 4.97 | 1.09 | 0.02 | 0.09 |
Breakdown | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 |
---|---|---|---|---|---|---|
Revenue | 87.46 Thousand | 279 Thousand | 58.73 Thousand | 200 Thousand | 10.34 Thousand | 10 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 87.46 Thousand | 279 Thousand | 58.73 Thousand | 200 Thousand | 10.34 Thousand | 10 Thousand |
Operating Expenses | 1.45 Million | 5.5 Million | 1.59 Million | 1.6 Million | 1.1 Million | 1.2 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.45 Million | 5.5 Million | 1.59 Million | 1.6 Million | 1.1 Million | 1.2 Million |
Operating Income | 1.36 Million | 5.23 Million | 1.53 Million | 1.4 Million | 1.09 Million | 1.19 Million |
Interest Expense | 15.89 Thousand | 304.97 Thousand | - | - | - | - |
Income Tax Expense | -2.79 Million | 9.6 Million | 3.24 Million | 2.45 Million | 1.84 Million | 2.09 Million |
Earnings before Tax | -1.34 Million | -6.57 Million | -223.59 Thousand | 1.37 Million | - | - |
Net Income | -1.24 Million | -6.17 Million | -3.46 Million | -1.08 Million | -745.68 Thousand | -898.26 Thousand |
Earnings Per Share Basic | -2.17 | - | -0.51 | -2.57 | -1.78 | -2.15 |
Earnings Per Share Diluted | -2.17 | - | -0.51 | -2.57 | -1.78 | -2.15 |
Weighted Average Shares Outstanding | 574.53 Thousand | 910.22 Thousand | 6.77 Million | 420.6 Thousand | 418.45 Thousand | 418.45 Thousand |
Weighted Average Shares Outstanding (Diluted) | 574.53 Thousand | 910.22 Thousand | 6.77 Million | 420.6 Thousand | 418.45 Thousand | 418.45 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -15.18 | - | -13.95 | -6.85 | -106.01 | -119.23 |
Profit Margin | -14.28 | -22.13 | -59.00 | -5.41 | -72.10 | -89.83 |
EBITDA | -1.32 Million | - | -819.38 Thousand | -1.37 Million | -1.09 Million | -1.19 Million |
Earnings Before Tax Margin | 15.60 | 18.75 | 26.12 | 7.03 | 106.01 | 119.23 |
ALAR
0012
7809
MDGEF
1808
NBNKF