USD 4.71
(-4.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -23.81 Million | -3.81 Million | 89.9 Million | -38.12 Million | 39.02 Million | -10.98 Million |
Cost of Revenue | -5.49 Million | - | - | - | - | - |
Gross Profit | -18.32 Million | -3.81 Million | 89.9 Million | -38.12 Million | 39.02 Million | -10.98 Million |
Operating Expenses | 3.45 Million | 3.46 Million | 2.59 Million | 1.22 Million | 1.52 Million | 1.73 Million |
Selling, General and Administrative Expenses | 756.69 Thousand | 1.18 Million | 1.42 Million | 504.55 Thousand | 630.23 Thousand | 956.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.7 Million | - | - | - | - | - |
Cost and Expenses | 3.45 Million | 3.46 Million | 2.59 Million | 1.22 Million | 1.52 Million | 1.73 Million |
Operating Income | -27.27 Million | -7.28 Million | 87.3 Million | -39.35 Million | 37.49 Million | -12.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -43.15 Million | -46 Million | 20.58 Million | -48.45 Million | 27.17 Million | -161.14 Thousand |
Earnings before Tax | -70.43 Million | -7.28 Million | 87.3 Million | -39.35 Million | 37.49 Million | -12.71 Million |
Net Income | -27.27 Million | -7.28 Million | 66.72 Million | -39.35 Million | 37.49 Million | -12.71 Million |
Earnings Per Share Basic | -1.30 | -0.15 | 2.59 | -2.38 | 2.00 | -0.77 |
Earnings Per Share Diluted | -1.30 | -0.15 | 2.59 | -2.38 | 2.00 | -0.77 |
Weighted Average Shares Outstanding | 54.3 Million | 49.45 Million | 25.72 Million | 16.55 Million | 18.77 Million | 16.53 Million |
Weighted Average Shares Outstanding (Diluted) | 54.3 Million | 49.45 Million | 25.72 Million | 16.55 Million | 18.77 Million | 16.53 Million |
Gross Margin | 0.77 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.91 | 0.97 | 1.03 | 0.96 | 1.16 |
Profit Margin | 1.15 | 1.91 | 0.74 | 1.03 | 0.96 | 1.16 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.15 | 1.91 | 0.97 | 1.03 | 0.96 | 1.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.6 Million | 78.6 Million | -23.81 Million | 24.29 Million | 24.29 Million | -33.46 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 78.6 Million | 78.6 Million | -23.81 Million | 24.29 Million | 24.29 Million | -33.46 Million |
Operating Expenses | 1.65 Million | 2.17 Million | 3.45 Million | 2.17 Million | 2.17 Million | 2.33 Million |
Selling, General and Administrative Expenses | 1.65 Million | 1.65 Million | - | 1.48 Million | 1.48 Million | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.65 Million | 2.17 Million | 3.45 Million | 2.17 Million | 2.17 Million | 2.33 Million |
Operating Income | 76.95 Million | 76.26 Million | -27.27 Million | 22.07 Million | 22.07 Million | -35.69 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -12.35 Million | -12.35 Million | -70.43 Million | -10.72 Million | -10.72 Million | -10.86 Million |
Earnings before Tax | 63.9 Million | 63.9 Million | -27.27 Million | 11.34 Million | 11.34 Million | -46.55 Million |
Net Income | 63.9 Million | 63.9 Million | -27.27 Million | 11.34 Million | 11.34 Million | -46.55 Million |
Earnings Per Share Basic | 1.22 | 1.22 | - | 0.21 | 0.21 | -0.86 |
Earnings Per Share Diluted | 1.22 | 1.22 | - | 0.21 | 0.21 | -0.86 |
Weighted Average Shares Outstanding | 52.26 Million | 52.26 Million | 54.3 Million | 54.63 Million | 54.63 Million | 53.98 Million |
Weighted Average Shares Outstanding (Diluted) | 52.26 Million | 52.26 Million | 54.3 Million | 54.63 Million | 54.63 Million | 53.98 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.16 | -0.16 | - | -0.44 | -0.44 | 0.32 |
Profit Margin | 0.81 | 0.81 | 1.15 | 0.47 | 0.47 | 1.39 |
EBITDA | -12.35 Million | -12.35 Million | - | -10.72 Million | -10.72 Million | -10.86 Million |
Earnings Before Tax Margin | 0.98 | 0.97 | 1.15 | 0.91 | 0.91 | 1.07 |
8860
SONG
NIOCF
FSFL
300743
LICH