USD 0.27
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 232.15 Thousand | 492.39 Thousand | 468.41 Thousand | 158.59 Thousand | 55.2 Thousand | 165.12 Thousand |
Selling, General and Administrative Expenses | 232.15 Thousand | 492.39 Thousand | 468.41 Thousand | 158.59 Thousand | 55.2 Thousand | 165.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 30 Thousand | - |
Cost and Expenses | 232.15 Thousand | 492.39 Thousand | 468.41 Thousand | 158.59 Thousand | 55.2 Thousand | 165.12 Thousand |
Operating Income | -232.15 Thousand | -492.39 Thousand | -468.41 Thousand | -158.6 Thousand | -55.21 Thousand | -165.12 Thousand |
Interest Expense | 2392.00 | 849.00 | 714.00 | 1355.00 | 61.95 Thousand | 15.83 Thousand |
Income Tax Expense | - | -450.06 | -436.90 | -132.26 | -484.40 | -171.86 Thousand |
Earnings before Tax | -510.54 Thousand | -494.85 Thousand | -469.12 Thousand | -159.95 Thousand | -86.56 Thousand | -665.35 Thousand |
Net Income | -510.54 Thousand | -494.85 Thousand | -469.12 Thousand | -159.95 Thousand | -86.56 Thousand | -665.35 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.18 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.18 |
Weighted Average Shares Outstanding | 16.4 Million | 15.51 Million | 14.22 Million | 10.96 Million | 7.57 Million | 3.66 Million |
Weighted Average Shares Outstanding (Diluted) | 16.4 Million | 15.51 Million | 14.22 Million | 10.96 Million | 7.57 Million | 3.66 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -232.15 Thousand | - | - | - | 475.02 Thousand | -165.12 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 251.58 |
Cost of Revenue | - | - | - | - | - | 125.79 |
Gross Profit | - | - | - | - | - | 125.79 |
Operating Expenses | 75.81 Thousand | 269.44 Thousand | 51.9 Thousand | 77.95 Thousand | 63.76 Thousand | 46.14 Thousand |
Selling, General and Administrative Expenses | 75.81 Thousand | - | 51.9 Thousand | 77.95 Thousand | 63.76 Thousand | 46.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 75.81 Thousand | 269.44 Thousand | 51.9 Thousand | 77.95 Thousand | 63.76 Thousand | 46.14 Thousand |
Operating Income | -75.82 Thousand | -269.45 Thousand | -51.9 Thousand | -77.96 Thousand | -63.76 Thousand | -46.14 Thousand |
Interest Expense | 64.00 | 2392.00 | 2075.00 | 143.00 | 110.00 | - |
Income Tax Expense | - | -248.05 Thousand | -82.68 | -124.02 Thousand | -55.53 | -36.46 |
Earnings before Tax | -65.98 Thousand | -510.54 Thousand | -54.52 Thousand | -326.15 Thousand | -63.88 Thousand | -46.48 Thousand |
Net Income | -65.98 Thousand | -510.54 Thousand | -54.52 Thousand | -326.15 Thousand | -63.88 Thousand | -46.48 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 18.1 Million | 16.4 Million | 15.6 Million | 14.99 Million | 14.81 Million | 15.53 Million |
Weighted Average Shares Outstanding (Diluted) | 18.1 Million | 16.4 Million | 15.6 Million | 14.99 Million | 14.81 Million | 15.53 Million |
Gross Margin | - | - | - | - | - | 0.50 |
EBIT Margin | - | - | - | - | - | -183.40 |
Profit Margin | - | - | - | - | - | -184.78 |
EBITDA | -75.82 Thousand | - | -51.9 Thousand | -77.96 Thousand | -63.76 Thousand | -46.14 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -183.40 |
KPD
024900
CNPPF
603676
4758
000978