Flexpoint Sensor Systems, Inc. (FLXT)
USD 0.0
(25.0%)
USD 0.0
(25.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 105.68 Thousand | 151.15 Thousand | 210.24 Thousand | 99.43 Thousand | 833.03 Thousand | 267.76 Thousand |
| Cost of Revenue | 33.52 Thousand | 36.25 Thousand | 31.4 Thousand | 35.46 Thousand | 63.48 Thousand | 37.25 Thousand |
| Gross Profit | 72.16 Thousand | 114.89 Thousand | 178.84 Thousand | 63.97 Thousand | 769.55 Thousand | 230.5 Thousand |
| Operating Expenses | 742.61 Thousand | 844.14 Thousand | 892.12 Thousand | 859.77 Thousand | 826.62 Thousand | 990.89 Thousand |
| Selling, General and Administrative Expenses | 519.1 Thousand | 620.92 Thousand | 629.13 Thousand | 576.3 Thousand | 538.95 Thousand | 646.69 Thousand |
| Research and Development Expenses | 223.5 Thousand | 223.22 Thousand | 262.98 Thousand | 283.47 Thousand | 271.38 Thousand | 312.19 Thousand |
| Other Expenses | - | 1200.00 | 100.00 | - | 16.28 Thousand | 32.01 Thousand |
| Cost and Expenses | 776.13 Thousand | 880.4 Thousand | 923.52 Thousand | 895.23 Thousand | 890.1 Thousand | 1.02 Million |
| Operating Income | -670.45 Thousand | -729.25 Thousand | -713.27 Thousand | -795.8 Thousand | -57.07 Thousand | -760.38 Thousand |
| Interest Expense | 116.28 Thousand | 76.78 Thousand | 96.98 Thousand | 255.18 Thousand | 283.97 Thousand | 316.98 Thousand |
| Income Tax Expense | - | 75.58 Thousand | 97.08 Thousand | 255.18 Thousand | 283.97 Thousand | -171.22 Thousand |
| Earnings before Tax | -784.93 Thousand | -804.83 Thousand | -687.7 Thousand | -607.06 Thousand | -575.05 Thousand | -906.09 Thousand |
| Net Income | -784.93 Thousand | -880.41 Thousand | -784.78 Thousand | -862.25 Thousand | -859.03 Thousand | -906.09 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 125.55 Million | 123.29 Million | 113.59 Million | 99.71 Million | 96.95 Million | 92.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.55 Million | 123.29 Million | 113.59 Million | 99.71 Million | 96.95 Million | 92.86 Million |
| Gross Margin | 0.68 | 0.76 | 0.85 | 0.64 | 0.92 | 0.86 |
| EBIT Margin | -6.25 | -4.69 | -3.39 | -7.98 | -0.04 | -2.71 |
| Profit Margin | -7.43 | -5.82 | -3.73 | -8.67 | -1.03 | -3.38 |
| EBITDA | -660.96 Thousand | -728.05 Thousand | -589.27 Thousand | -349.64 Thousand | -272.55 Thousand | -554.86 Thousand |
| Earnings Before Tax Margin | -6.34 | -4.82 | -3.39 | -8.00 | -0.07 | -2.84 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.04 Thousand | 13.2 Thousand | 105.68 Thousand | 34.32 Thousand | 21.59 Thousand | 37.5 Thousand |
| Cost of Revenue | 10.21 Thousand | 3677.00 | 33.52 Thousand | 11.89 Thousand | 7466.00 | 9085.00 |
| Gross Profit | 47.83 Thousand | 9528.00 | 72.16 Thousand | 22.42 Thousand | 14.12 Thousand | 28.42 Thousand |
| Operating Expenses | 126.43 Thousand | 141.93 Thousand | 742.61 Thousand | 145.66 Thousand | 188.14 Thousand | 209.1 Thousand |
| Selling, General and Administrative Expenses | 69.74 Thousand | 84.91 Thousand | - | 86.46 Thousand | 133.09 Thousand | 150.84 Thousand |
| Research and Development Expenses | 56.68 Thousand | 57.02 Thousand | - | 59.2 Thousand | 55.04 Thousand | 58.25 Thousand |
| Other Expenses | 69.74 Thousand | 300.00 | 1800.00 | 300.00 | 300.00 | 600.00 |
| Cost and Expenses | 136.65 Thousand | 145.61 Thousand | 776.13 Thousand | 157.56 Thousand | 195.61 Thousand | 218.18 Thousand |
| Operating Income | -78.6 Thousand | -132.41 Thousand | -670.45 Thousand | -123.24 Thousand | -174.01 Thousand | -180.68 Thousand |
| Interest Expense | -41.7 Thousand | 40.38 Thousand | 116.28 Thousand | 38.03 Thousand | 31.31 Thousand | 30.01 Thousand |
| Income Tax Expense | -78.6 Thousand | -43.27 Thousand | 4.00 | -7686.00 | 31.31 Thousand | 30.01 Thousand |
| Earnings before Tax | -120.01 Thousand | -172.49 Thousand | -784.93 Thousand | -160.97 Thousand | -205.02 Thousand | -210.09 Thousand |
| Net Income | -120.01 Thousand | -172.49 Thousand | -784.93 Thousand | -160.97 Thousand | -205.02 Thousand | -210.09 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 125.55 Million | 125.55 Million | 125.55 Million | 125.55 Million | 125.55 Million | 125.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.55 Million | 125.55 Million | 125.55 Million | 125.55 Million | 125.55 Million | 125.55 Million |
| Gross Margin | 0.82 | 0.72 | 0.68 | 0.65 | 0.65 | 0.76 |
| EBIT Margin | -1.35 | -10.03 | - | -3.59 | -8.04 | -4.80 |
| Profit Margin | -2.07 | -13.06 | -7.43 | -4.69 | -9.49 | -5.60 |
| EBITDA | -78.6 Thousand | -132.41 Thousand | - | -123.24 Thousand | -173.71 Thousand | -180.07 Thousand |
| Earnings Before Tax Margin | -1.35 | -10.03 | -6.34 | -3.59 | -8.06 | -4.82 |
NISTF
SWDHF
VPBN
SHREYANIND
GTRA
AKZA