USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 227.73 Thousand | 416.35 Thousand | 1.25 Million | 757.36 Thousand | 3.6 Million | 6.21 Million |
Total Current Assets | 227.73 Thousand | 416.35 Thousand | 643.33 Thousand | 675.14 Thousand | 3.35 Million | 5.85 Million |
Cash And Short Term Investments | 208.44 Thousand | 343.22 Thousand | 581.21 Thousand | 616.92 Thousand | 2.58 Million | 5.01 Million |
Cash and Cash Equivalents | 208.44 Thousand | 313.01 Thousand | 551 Thousand | 616.92 Thousand | 1.71 Million | 3.25 Million |
Short Term Investments | - | 30.21 Thousand | 30.21 Thousand | - | 862 Thousand | 1.75 Million |
Net Receivables | 19.29 Thousand | 72.3 Thousand | 27.68 Thousand | 10.44 Thousand | 72.44 Thousand | 67.62 Thousand |
Inventory | -19.29 | - | - | - | 658.77 Thousand | 713.62 Thousand |
Other Current Assets | 19.29 | 830.00 | 34.43 Thousand | 47.78 Thousand | 47.01 Thousand | 56.54 Thousand |
Total Non-Current Assets | - | - | 610.71 Thousand | 82.21 Thousand | 247.65 Thousand | 365.74 Thousand |
Net PPE | - | - | 610.71 Thousand | 82.21 Thousand | 247.65 Thousand | 365.74 Thousand |
Good Will And Intangible Assets | - | - | - | - | 1.00 | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 1.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 408.08 Thousand | 503.22 Thousand | 474.74 Thousand | 289.12 Thousand | 564.12 Thousand | 522.66 Thousand |
Total Current Liabilities | 408.08 Thousand | 503.22 Thousand | 449.32 Thousand | 267.58 Thousand | 564.12 Thousand | 522.66 Thousand |
Account Payables | 275.82 Thousand | 337.78 Thousand | 219.37 | 267.58 Thousand | 564.12 Thousand | 496.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 132.26 Thousand | 165.44 Thousand | 126.78 Thousand | - | - | 26.35 Thousand |
Deferred Revenue | -408.08 Thousand | -337.78 Thousand | -219.37 | - | - | -26.35 Thousand |
Other Current Liabilities | 408.08 Thousand | 337.78 Thousand | 322.54 Thousand | - | - | 26.35 Thousand |
Total Non Current Liabilities | - | - | 25.42 Thousand | 21.54 Thousand | - | - |
Long-Term Debt | - | - | 25.42 Thousand | 21.54 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -180.34 Thousand | -86.87 Thousand | 779.3 Thousand | 468.23 Thousand | 3.04 Million | 5.69 Million |
Stock Holders Equity | -180.34 Thousand | -86.87 Thousand | 779.3 Thousand | 468.23 Thousand | 3.04 Million | 5.69 Million |
Common Stock | 20.36 Million | 20.36 Million | 20.36 Million | 11.22 Million | 11.22 Million | 9.59 Million |
Retained Earnings | -25.26 Million | -25.16 Million | -24.03 Million | -13.4 Million | -10.89 Million | -6.54 Million |
Accumulated other comprehensive income | - | - | -103.04 Thousand | 164.32 Thousand | 1.16 Million | 1.75 Million |
Common Stock Equity | -180.34 Thousand | -86.87 Thousand | 779.3 Thousand | 468.23 Thousand | 3.04 Million | 5.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 30.21 Thousand | 30.21 Thousand | - | 862 Thousand | 1.75 Million |
Total Debt | 132.26 Thousand | 165.44 Thousand | 152.2 Thousand | 21.54 Thousand | - | 26.35 Thousand |
Net Debt | -76.18 Thousand | -147.57 Thousand | -398.8 Thousand | -595.37 Thousand | -1.71 Million | -3.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 755.83 Thousand | 264.05 Thousand | 227.73 Thousand | 227.73 Thousand | 280.57 Thousand | 273.66 Thousand |
Total Current Assets | 350.83 Thousand | 264.05 Thousand | 227.73 Thousand | 227.73 Thousand | 280.57 Thousand | 273.66 Thousand |
Cash And Short Term Investments | 282.16 Thousand | 199.81 Thousand | 208.44 Thousand | 208.44 Thousand | 260.03 Thousand | 243.7 Thousand |
Cash and Cash Equivalents | 282.16 Thousand | 199.81 Thousand | 208.44 Thousand | 208.44 Thousand | 260.03 Thousand | 243.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.33 Thousand | 63.08 Thousand | 19.29 Thousand | 19.29 Thousand | 20.53 Thousand | 29.96 Thousand |
Inventory | - | - | -19.29 | -19.29 | -20.54 | -29.96 |
Other Current Assets | 8339.00 | 1153.00 | 19.29 | 19.29 | 20.54 | 29.96 |
Total Non-Current Assets | 405 Thousand | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 405 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 494.96 Thousand | 653.41 Thousand | 408.08 Thousand | 408.08 Thousand | 460.07 Thousand | 413.37 Thousand |
Total Current Liabilities | 494.96 Thousand | 653.41 Thousand | 408.08 Thousand | 408.08 Thousand | 460.07 Thousand | 413.37 Thousand |
Account Payables | - | 517.91 Thousand | 275.82 Thousand | 275.82 Thousand | 83.64 | 39.74 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 135.5 Thousand | 132.26 Thousand | 132.26 Thousand | 165.2 Thousand | 162.4 Thousand |
Deferred Revenue | - | -653.41 Thousand | -408.08 Thousand | -408.08 Thousand | -83.64 | -39.74 |
Other Current Liabilities | 494.96 Thousand | 653.41 Thousand | 408.08 Thousand | 408.08 Thousand | 294.87 Thousand | 250.97 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 260.87 Thousand | -389.36 Thousand | -180.34 Thousand | -180.34 Thousand | -179.49 Thousand | -139.7 Thousand |
Stock Holders Equity | 260.87 Thousand | -389.36 Thousand | -180.34 Thousand | -180.34 Thousand | -179.49 Thousand | -139.7 Thousand |
Common Stock | 21.46 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million |
Retained Earnings | -25.92 Million | -25.46 Million | -25.26 Million | -25.26 Million | -25.25 Million | -25.21 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 260.87 Thousand | -389.36 Thousand | -180.34 Thousand | -180.34 Thousand | -179.49 Thousand | -139.7 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 135.5 Thousand | 132.26 Thousand | 132.26 Thousand | 165.2 Thousand | 162.4 Thousand |
Net Debt | -282.16 Thousand | -64.31 Thousand | -76.18 Thousand | -76.18 Thousand | -94.83 Thousand | -81.3 Thousand |
BWNG
MTLF
IRON
7371
NWPN
AHT-PI