USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 689.33 Thousand | 30 Thousand | 1.05 Million | - | - | 4045.00 |
Cost of Revenue | 609.62 Thousand | 26.89 Thousand | 907.08 Thousand | - | - | 2426.00 |
Gross Profit | 79.71 Thousand | 3105.00 | 147.74 Thousand | - | - | 1619.00 |
Operating Expenses | 1.48 Million | 2.79 Million | 13.03 Million | 2.97 Million | 5.42 Million | 145.12 Thousand |
Selling, General and Administrative Expenses | 1.48 Million | 2.79 Million | 13.03 Million | 2.97 Million | 5.42 Million | 145.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.09 Million | 2.82 Million | 13.94 Million | 2.97 Million | 5.42 Million | 147.55 Thousand |
Operating Income | -1.4 Million | -2.79 Million | -18.88 Million | -2.97 Million | -5.42 Million | -143.5 Thousand |
Interest Expense | 2.2 Million | 1.16 Million | 565.09 Thousand | 140.41 Thousand | 120.86 Thousand | 116.12 Thousand |
Income Tax Expense | 2.72 Million | 1.62 Million | -5.23 Million | - | - | 9681.00 |
Earnings before Tax | -3.23 Million | -4.14 Million | -19.73 Million | -2.46 Million | -5.55 Million | -259.3 Thousand |
Net Income | -3.23 Million | -4.14 Million | -19.73 Million | -2.46 Million | -5.55 Million | -268.98 Thousand |
Earnings Per Share Basic | -9.24 | -383.51 | -3522.67 | -1555.35 | -21.67 Thousand | -44.83 Thousand |
Earnings Per Share Diluted | -9.24 | -383.51 | -3522.67 | -1555.35 | -21.67 Thousand | -44.83 Thousand |
Weighted Average Shares Outstanding | 349.99 Thousand | 10.8 Thousand | 5603.00 | 1583.00 | 256.00 | 6.00 |
Weighted Average Shares Outstanding (Diluted) | 349.99 Thousand | 10.8 Thousand | 5603.00 | 1583.00 | 256.00 | 6.00 |
Gross Margin | 0.12 | 0.10 | 0.14 | - | - | 0.40 |
EBIT Margin | -2.80 | -108.56 | -12.41 | - | - | -35.48 |
Profit Margin | -4.69 | -138.09 | -18.71 | - | - | -66.50 |
EBITDA | -1.02 Million | -2.51 Million | -13.08 Million | -2.32 Million | -5.42 Million | -143.17 Thousand |
Earnings Before Tax Margin | -2.04 | -93.08 | -17.91 | - | - | -35.48 |
Breakdown | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 |
---|---|---|---|---|---|---|
Revenue | 115.51 Thousand | - | - | 49.67 Thousand | 689.33 Thousand | 382.07 Thousand |
Cost of Revenue | 105.07 Thousand | - | - | 75.25 Thousand | 609.62 Thousand | 313.47 Thousand |
Gross Profit | 10.44 Thousand | - | - | -25.57 Thousand | 79.71 Thousand | 68.59 Thousand |
Operating Expenses | 114.42 Thousand | 169.93 Thousand | 118.31 Thousand | 150.23 Thousand | 1.48 Million | 448.02 Thousand |
Selling, General and Administrative Expenses | 114.42 Thousand | 169.93 Thousand | 118.31 Thousand | 150.23 Thousand | - | 448.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 219.5 Thousand | 169.93 Thousand | 118.31 Thousand | 225.48 Thousand | 2.09 Million | 761.49 Thousand |
Operating Income | -103.98 Thousand | -169.93 Thousand | -118.31 Thousand | -175.81 Thousand | -1.4 Million | -379.42 Thousand |
Interest Expense | 177.92 Thousand | 187.99 Thousand | 179.38 Thousand | 175.99 Thousand | 2.2 Million | 468.02 Thousand |
Income Tax Expense | 177.82 Thousand | 187.82 Thousand | 179.26 Thousand | 694.29 Thousand | 2.72 Million | 467.64 Thousand |
Earnings before Tax | -884.59 Thousand | -52.42 Thousand | -290.59 Thousand | -294.24 Thousand | -3.23 Million | -1.11 Million |
Net Income | -884.59 Thousand | -52.42 Thousand | -290.59 Thousand | -294.24 Thousand | -3.23 Million | -1.11 Million |
Earnings Per Share Basic | -0.56 | -0.04 | -0.25 | -0.30 | - | -4.22 |
Earnings Per Share Diluted | -0.56 | -0.04 | -0.25 | -0.30 | - | -4.22 |
Weighted Average Shares Outstanding | 1.59 Million | 1.18 Million | 1.16 Million | 969.08 Thousand | 349.99 Thousand | 264.94 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.59 Million | 1.18 Million | 1.16 Million | 969.08 Thousand | 349.99 Thousand | 264.94 Thousand |
Gross Margin | 0.09 | - | - | -0.51 | 0.12 | 0.18 |
EBIT Margin | -0.90 | - | - | -13.97 | - | -0.99 |
Profit Margin | -7.66 | - | - | -5.92 | -4.69 | -2.93 |
EBITDA | -103.98 Thousand | -169.93 Thousand | -118.31 Thousand | -694.11 Thousand | - | -379.42 Thousand |
Earnings Before Tax Margin | -0.90 | - | - | -3.54 | -2.04 | -0.99 |
ATNF
MCKPA
004540
AHT
HHDS
WHRL3