USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 88.68 Million | 97.04 Million | 105.32 Million | 103.69 Million | 98.02 Million | 71.11 Million |
Total Current Assets | 28.18 Million | 30.79 Million | 38.95 Million | 41.96 Million | 37.32 Million | 37.65 Million |
Cash And Short Term Investments | 21.15 Million | 23.35 Million | 30.31 Million | 34.34 Million | 32.01 Million | 33.21 Million |
Cash and Cash Equivalents | 21.15 Million | 23.35 Million | 30.31 Million | 34.34 Million | 32.01 Million | 33.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.92 Million | 4.82 Million | 6.44 Million | 5.59 Million | 4 Million | 3.47 Million |
Inventory | 2.62 Million | 2.27 Million | 1.99 Million | 1.95 Million | 1.29 Million | 969 Thousand |
Other Current Assets | 473 Thousand | 338 Thousand | 195 Thousand | 71 Thousand | 17 Thousand | 3000.00 |
Total Non-Current Assets | 60.5 Million | 66.24 Million | 66.37 Million | 61.72 Million | 60.69 Million | 33.45 Million |
Net PPE | 13.75 Million | 18.32 Million | 19.39 Million | 22.78 Million | 27.44 Million | 557 Thousand |
Good Will And Intangible Assets | 34.12 Million | 34.12 Million | 34.11 Million | 26.45 Million | 26.42 Million | 26.42 Million |
Good Will | 27.09 Million | 27.01 Million | 27.01 Million | 19.34 Million | 19.34 Million | 19.34 Million |
Intangible Assets | 7.02 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.08 Million | 7.08 Million |
Long-Term Investments | 439 Thousand | 794 Thousand | 732 Thousand | 1 Million | 592 Thousand | 696 Thousand |
Tax Assets | 11.45 Million | 12.52 Million | 11.63 Million | 10.96 Million | 5.12 Million | 4.67 Million |
Other Non Current Assets | 742 Thousand | 491 Thousand | 496 Thousand | 517 Thousand | 1.1 Million | 1.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.85 Million | 70.58 Million | 73.99 Million | 74.52 Million | 68.08 Million | 40.04 Million |
Total Current Liabilities | 45 Million | 48.83 Million | 50.84 Million | 48.17 Million | 42.98 Million | 38.62 Million |
Account Payables | 2.74 Million | 2.74 Million | 2.93 Million | 3.17 Million | 3.15 Million | 2.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.96 Million | 5.68 Million | 5.83 Million | 5.91 Million | 3.36 Million | 121 Thousand |
Deferred Revenue | 36.67 Million | 685 Thousand | 846 Thousand | 586 Thousand | 629 Thousand | 620 Thousand |
Other Current Liabilities | 626 Thousand | 39.72 Million | 41.24 Million | 38.49 Million | 35.83 Million | 35.39 Million |
Total Non Current Liabilities | 16.85 Million | 21.74 Million | 23.14 Million | 26.35 Million | 25.1 Million | 1.41 Million |
Long-Term Debt | 12.18 Million | 15.51 Million | 16.08 Million | 19.09 Million | 23.13 Million | - |
Deferred Revenue Non Current | 672 Thousand | 648 Thousand | 639 Thousand | 547 Thousand | 495 Thousand | 528 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 614 Thousand | 960 Thousand | 822 Thousand | 758 Thousand | 1.03 Million | 639 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.82 Million | 26.46 Million | 31.33 Million | 29.16 Million | 29.93 Million | 31.07 Million |
Stock Holders Equity | 23.15 Million | 22.79 Million | 27.65 Million | 29.14 Million | 29.91 Million | 31.05 Million |
Common Stock | 38.91 Million | 38.91 Million | 38.77 Million | 38.44 Million | 38.44 Million | 38.1 Million |
Retained Earnings | -17.06 Million | -17.41 Million | -15.88 Million | -13.63 Million | -12.98 Million | -11.05 Million |
Accumulated other comprehensive income | 1.29 Million | 1.28 Million | 4.76 Million | 4.32 Million | 4.45 Million | 4 Million |
Common Stock Equity | 23.15 Million | 22.79 Million | 27.65 Million | 29.14 Million | 29.91 Million | 31.05 Million |
Capital Lease Obligation | 17.02 Million | 21.08 Million | 21.79 Million | 24.72 Million | 26.38 Million | - |
Total Investments | 439 Thousand | 794 Thousand | 732 Thousand | 1 Million | 592 Thousand | 696 Thousand |
Total Debt | 17.15 Million | 21.2 Million | 21.91 Million | 25 Million | 26.5 Million | 121 Thousand |
Net Debt | -4 Million | -2.15 Million | -8.4 Million | -9.33 Million | -5.51 Million | -33.09 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 88.68 Million | 88.68 Million | 88.68 Million | 94.23 Million | 94.23 Million | 97.04 Million |
Total Current Assets | 28.18 Million | 28.18 Million | 28.18 Million | 30.44 Million | 30.44 Million | 30.79 Million |
Cash And Short Term Investments | 21.15 Million | 21.15 Million | 21.15 Million | 23.09 Million | 23.09 Million | 23.35 Million |
Cash and Cash Equivalents | 21.15 Million | 21.15 Million | 21.15 Million | 23.09 Million | 23.09 Million | 23.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.92 Million | 3.92 Million | 1.85 Million | 4.64 Million | 4.64 Million | 4.82 Million |
Inventory | 2.62 Million | 2.62 Million | 1.00 | - | - | 2.27 Million |
Other Current Assets | 473 Thousand | 473 Thousand | 5.17 Million | 2.7 Million | 2.7 Million | 338 Thousand |
Total Non-Current Assets | 60.5 Million | 60.5 Million | 60.5 Million | 63.78 Million | 63.78 Million | 66.24 Million |
Net PPE | 13.75 Million | 13.75 Million | 13.75 Million | 16.21 Million | 16.21 Million | 18.32 Million |
Good Will And Intangible Assets | 34.12 Million | 34.12 Million | 34.12 Million | 34.12 Million | 34.12 Million | 34.12 Million |
Good Will | 27.09 Million | 27.09 Million | 27.09 Million | - | - | 27.01 Million |
Intangible Assets | 7.02 Million | 7.02 Million | 7.02 Million | 34.12 Million | 34.12 Million | 7.1 Million |
Long-Term Investments | 439 Thousand | 439 Thousand | - | - | - | 794 Thousand |
Tax Assets | 11.45 Million | 11.45 Million | - | - | - | 12.52 Million |
Other Non Current Assets | 742 Thousand | 742 Thousand | 12.63 Million | 13.45 Million | 13.45 Million | 491 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.85 Million | 61.85 Million | 61.85 Million | 67.84 Million | 67.84 Million | 70.58 Million |
Total Current Liabilities | 45 Million | 45 Million | 45 Million | 47.56 Million | 47.56 Million | 48.83 Million |
Account Payables | 2.74 Million | 2.74 Million | 2.74 Million | 39.57 Million | 39.57 Million | 2.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.96 Million | 4.96 Million | 121 Thousand | 121 Thousand | 121 Thousand | 5.68 Million |
Deferred Revenue | 36.67 Million | 36.67 Million | - | - | - | 685 Thousand |
Other Current Liabilities | 626 Thousand | 626 Thousand | 42.14 Million | 7.87 Million | 7.87 Million | 39.72 Million |
Total Non Current Liabilities | 16.85 Million | 16.85 Million | 16.85 Million | 20.27 Million | 20.27 Million | 21.74 Million |
Long-Term Debt | 12.18 Million | 12.18 Million | 12.18 Million | 14.67 Million | 14.67 Million | 15.51 Million |
Deferred Revenue Non Current | 672 Thousand | 672 Thousand | - | - | - | 648 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 614 Thousand | 614 Thousand | 4.66 Million | 5.59 Million | 5.59 Million | 960 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.82 Million | 26.82 Million | 26.82 Million | 26.38 Million | 26.38 Million | 26.46 Million |
Stock Holders Equity | 23.15 Million | 23.15 Million | 23.15 Million | 22.71 Million | 22.71 Million | 22.79 Million |
Common Stock | 38.91 Million | 38.91 Million | 38.91 Million | 38.91 Million | 38.91 Million | 38.91 Million |
Retained Earnings | -17.06 Million | -17.06 Million | -17.06 Million | -17.6 Million | -17.6 Million | -17.41 Million |
Accumulated other comprehensive income | 1.29 Million | 1.29 Million | 1.29 Million | 1.39 Million | 1.39 Million | 1.28 Million |
Common Stock Equity | 23.15 Million | 23.15 Million | 23.15 Million | 22.71 Million | 22.71 Million | 22.79 Million |
Capital Lease Obligation | 17.02 Million | 17.02 Million | 17.02 Million | 19.24 Million | 19.24 Million | 21.08 Million |
Total Investments | 439 Thousand | 439 Thousand | - | - | - | 794 Thousand |
Total Debt | 17.15 Million | 17.15 Million | 12.3 Million | 14.8 Million | 14.8 Million | 21.2 Million |
Net Debt | -4 Million | -4 Million | -8.84 Million | -8.29 Million | -8.29 Million | -2.15 Million |
SHANTI
RELTD
300587
WHABT
LPTC
LRNA