Folkup Development Inc. (FLDI)

USD 6.0

(20.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - - -1.11 Million -214.42 Thousand -8986.00 -544.00
Net Income - - -907.22 Thousand -598.94 Thousand -11.2 Thousand -724.00
Depreciation & Amortization - - 100.99 Thousand 17.89 Thousand 240.00 180.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital - - -310.18 Thousand 363.26 Thousand 1980.00 -
Other non-cash items - - -976.03 Thousand 3369.00 -1500.00 -
Investing Cash Flow - - -349.99 Thousand -14.76 Thousand - -1200.00
Investments in PPE - - -349.99 Thousand -15.15 Thousand - -1200.00
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - 385.00 - -
Financing Cash Flow - - 1.38 Million 302.18 Thousand 29.69 Thousand 11.37 Thousand
Debt repayment - - -78.39 Thousand -12.25 Thousand -8245.00 -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - 21.45 Thousand 2550.00
Other Financing Activities - - 1.46 Million 314.43 Thousand 8245.00 8820.00
Accounts receivables - - 72.05 Thousand -155.22 Thousand -2415.00 -
Accounts payables - - 1.1 Million -4395.00 4395.00 -
Inventory - - -2.08 Million 4395.00 - -
Other working capital - - 600.21 Thousand 518.48 Thousand - -
Cash at beginning of period - 160.59 Thousand 243.64 Thousand 174.58 Thousand 12.67 Thousand 3053.00
Cash at end of period - 160.59 Thousand 160.59 Thousand 243.64 Thousand 33.38 Thousand 12.67 Thousand
Capital Expenditure - - -349.99 Thousand -15.15 Thousand - -1200.00
Effect of forex changes on cash - - -3448.00 -3937.00 - -
Net cash flow / Change in cash - - -83.04 Thousand 69.05 Thousand 20.7 Thousand 9626.00
Free Cash Flow - - -1.46 Million -229.57 Thousand -8986.00 -1744.00

Cash Flow Charts