First Helium Inc. (FHELF)
USD 0.03
(39.84%)
USD 0.03
(39.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Million | 8.21 Million | 3.56 Million | - | - | - |
| Cost of Revenue | 1.31 Million | 2.46 Million | 1.01 Million | 1429.00 | 2169.00 | 1518.00 |
| Gross Profit | -181.09 Thousand | 5.74 Million | 2.55 Million | -1429.00 | -2169.00 | -1518.00 |
| Operating Expenses | 2.77 Million | 8.53 Million | 3 Million | 383.08 Thousand | 499.28 Thousand | 266.12 Thousand |
| Selling, General and Administrative Expenses | 1.91 Million | 1.88 Million | 2.95 Million | 363.37 Thousand | 488.09 Thousand | 266.12 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 905.21 Thousand | - | - | 3000.00 | - | - |
| Cost and Expenses | 4.12 Million | 10.99 Million | 4.01 Million | 383.08 Thousand | 499.28 Thousand | 267.64 Thousand |
| Operating Income | -2.99 Million | 1.44 Million | -405.95 Thousand | -376.02 Thousand | -498.75 Thousand | -267.65 Thousand |
| Interest Expense | - | - | 59.88 Thousand | 147.65 Thousand | 61.54 Thousand | 4807.00 |
| Income Tax Expense | - | 4.14 Million | 210.04 Thousand | 149.22 Thousand | 51.11 Thousand | 2.00 |
| Earnings before Tax | -3.19 Million | -6.93 Million | -465.83 Thousand | -523.67 Thousand | -560.29 Thousand | -271.8 Thousand |
| Net Income | -3.19 Million | -6.93 Million | -465.83 Thousand | -523.67 Thousand | -560.29 Thousand | -271.8 Thousand |
| Earnings Per Share Basic | -0.04 | -0.09 | -0.01 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.09 | -0.01 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 87.05 Million | 78.05 Million | 71.51 Million | 65.63 Million | 65.63 Million | 65.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.05 Million | 78.05 Million | 71.51 Million | 65.63 Million | 65.63 Million | 65.63 Million |
| Gross Margin | -0.16 | 0.70 | 0.72 | - | - | - |
| EBIT Margin | -1.65 | 0.67 | 0.01 | - | - | - |
| Profit Margin | -2.83 | -0.84 | -0.13 | - | - | - |
| EBITDA | -1.87 Million | 1.24 Million | -8434.00 | -376.02 Thousand | -497.99 Thousand | -266.13 Thousand |
| Earnings Before Tax Margin | -2.65 | 0.18 | -0.11 | - | - | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 200.86 Thousand | 1.13 Million | 303.6 Thousand | 265.6 Thousand | 360.74 Thousand | 712.98 Thousand |
| Cost of Revenue | 325.01 Thousand | 1.35 Million | 327.3 Thousand | 36.51 Thousand | 85.48 Thousand | 248.13 Thousand |
| Gross Profit | -124.15 Thousand | -220.73 Thousand | -23.7 Thousand | 229.08 Thousand | 275.26 Thousand | 464.84 Thousand |
| Operating Expenses | 557.04 Thousand | 2.77 Million | 691.37 Thousand | 948.63 Thousand | 1.15 Million | 3.31 Million |
| Selling, General and Administrative Expenses | 557.04 Thousand | - | 691.37 Thousand | 446.16 Thousand | 614.01 Thousand | -699.98 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 882.06 Thousand | 4.12 Million | 1.01 Million | 985.15 Thousand | 1.24 Million | 3.56 Million |
| Operating Income | -681.2 Thousand | -2.99 Million | -715.07 Thousand | -719.55 Thousand | -880.5 Thousand | -2.85 Million |
| Interest Expense | - | - | - | - | 14.16 Thousand | - |
| Income Tax Expense | 2.00 | 3.00 | 4.00 | - | 291.46 Thousand | 2.33 Million |
| Earnings before Tax | -875.84 Thousand | -3.19 Million | -707.68 Thousand | -717.35 Thousand | -894.67 Thousand | -7.07 Million |
| Net Income | -875.84 Thousand | -3.19 Million | -707.68 Thousand | -717.35 Thousand | -894.67 Thousand | -7.07 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.01 | -0.01 | -0.08 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.01 | -0.01 | -0.08 |
| Weighted Average Shares Outstanding | 87.05 Million | 87.05 Million | 87.05 Million | 87.05 Million | 87.05 Million | 87.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.05 Million | 87.05 Million | 87.05 Million | 87.05 Million | 87.05 Million | 87.05 Million |
| Gross Margin | -0.62 | -0.20 | -0.08 | 0.86 | 0.76 | 0.65 |
| EBIT Margin | -1.89 | - | -1.41 | -1.87 | -1.51 | -0.66 |
| Profit Margin | -4.36 | -2.83 | -2.33 | -2.70 | -2.48 | -9.93 |
| EBITDA | -380.31 Thousand | - | -428.6 Thousand | -496.81 Thousand | -545.77 Thousand | -471.05 Thousand |
| Earnings Before Tax Margin | -3.39 | -2.65 | -2.36 | -2.71 | -2.44 | -4.00 |
601975
AHT-PG
300630
VSEEW
CALC
LTOUF