First Graphene Limited (FGPHF)
USD 0.03
(-8.38%)
USD 0.03
(-8.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 492 Thousand | 1 Million | 723.32 Thousand | 341.86 Thousand | 289.77 Thousand | 22.77 Thousand |
| Cost of Revenue | 465.81 Thousand | 1.4 Million | 555.64 Thousand | 266.23 Thousand | 262.89 Thousand | 30.11 Thousand |
| Gross Profit | 26.19 Thousand | -399.91 Thousand | 167.67 Thousand | 75.63 Thousand | 26.87 Thousand | -7341.00 |
| Operating Expenses | 100.74 Thousand | 5.19 Million | 6.13 Million | 7.04 Million | 6.77 Million | 8.66 Million |
| Selling, General and Administrative Expenses | 4.28 Million | 3.63 Million | 3.56 Million | 3.83 Million | 3.12 Million | 2.78 Million |
| Research and Development Expenses | 1.74 Million | 1.56 Million | 995.97 Thousand | 1.28 Million | 1.81 Million | 2.12 Million |
| Other Expenses | - | - | 1.24 Million | 946.54 Thousand | 1.44 Million | 1.61 Million |
| Cost and Expenses | 6.49 Million | 6.59 Million | 6.69 Million | 7.31 Million | 7.03 Million | 8.69 Million |
| Operating Income | -6 Million | -5.59 Million | -4.72 Million | -6.02 Million | -5.29 Million | -6.95 Million |
| Interest Expense | 940.72 Thousand | 828.36 Thousand | 308.41 Thousand | 30.81 Thousand | 23.61 Thousand | 45.8 Thousand |
| Income Tax Expense | - | -934.94 Thousand | 1.53 Million | 990.02 Thousand | 1.34 Million | 2.03 Million |
| Earnings before Tax | -6.41 Million | -6.35 Million | -5.03 Million | -6.28 Million | -5.36 Million | -6.98 Million |
| Net Income | -6.32 Million | -5.42 Million | -5.01 Million | -6.29 Million | -5.23 Million | -7.36 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 630.11 Million | 579.22 Million | 552.63 Million | 530.13 Million | 474.14 Million | 414.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 630.06 Million | 579.22 Million | 552.63 Million | 530.13 Million | 474.14 Million | 414.65 Million |
| Gross Margin | 0.05 | -0.40 | 0.23 | 0.22 | 0.09 | -0.32 |
| EBIT Margin | -8.71 | -5.08 | -6.23 | -17.26 | -17.34 | -283.83 |
| Profit Margin | -12.86 | -5.40 | -6.94 | -18.42 | -18.08 | -323.42 |
| EBITDA | -4.28 Million | -4.15 Million | -4.5 Million | -6.18 Million | -5.06 Million | -6.44 Million |
| Earnings Before Tax Margin | -12.20 | -5.57 | -6.53 | -17.62 | -18.28 | -305.55 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 674.54 Thousand | 78.39 Thousand | 78.39 Thousand | 335.22 Thousand | 167.61 Thousand | 1 Million |
| Cost of Revenue | 1.38 Million | 107.77 Thousand | 107.77 Thousand | 768.55 Thousand | 125.13 Thousand | 1.4 Million |
| Gross Profit | -715.07 Thousand | -29.38 Thousand | -29.38 Thousand | -433.33 Thousand | 42.48 Thousand | -399.91 Thousand |
| Operating Expenses | 5.02 Million | 1.51 Million | 1.51 Million | 2.49 Million | 1.9 Million | 5.19 Million |
| Selling, General and Administrative Expenses | - | 1.04 Million | 1.04 Million | 1.74 Million | 1.09 Million | - |
| Research and Development Expenses | - | 465.29 Thousand | 465.29 Thousand | 746.31 Thousand | 405.85 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 6.41 Million | 1.61 Million | 1.61 Million | 3.25 Million | 2.03 Million | 6.59 Million |
| Operating Income | -5.73 Million | -1.53 Million | -1.53 Million | -2.92 Million | -1.4 Million | -5.59 Million |
| Interest Expense | 940.72 Thousand | 19.99 Thousand | - | 920.73 Thousand | - | 828.36 Thousand |
| Income Tax Expense | -815.26 Thousand | -718.62 Thousand | 402.78 Thousand | -96.64 Thousand | - | -934.94 Thousand |
| Earnings before Tax | -6.64 Million | -1.34 Million | -1.34 Million | -3.82 Million | -1.86 Million | -6.35 Million |
| Net Income | -5.74 Million | -1.3 Million | -1.3 Million | -3.72 Million | -1.86 Million | -5.42 Million |
| Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 630.06 Million | 658.63 Million | 658.63 Million | 601.51 Million | 601.63 Million | 579.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 630.06 Million | 658.61 Million | 658.61 Million | 601.51 Million | 601.51 Million | 579.22 Million |
| Gross Margin | -1.06 | -0.37 | -0.37 | -1.29 | 0.25 | -0.40 |
| EBIT Margin | - | -11.29 | -11.29 | -7.83 | -7.51 | - |
| Profit Margin | -8.52 | -16.60 | -16.60 | -11.11 | -11.11 | -5.40 |
| EBITDA | - | -884.67 Thousand | -884.67 Thousand | -2.62 Million | -1.25 Million | - |
| Earnings Before Tax Margin | -8.50 | -19.64 | -19.64 | -8.72 | -8.41 | -5.57 |
3701
ELTP
DEEPAKNTR
POLYCAB
0QQE
UMESLTD