USD 34.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.72 Million | 54.08 Million | 50.72 Million | 49.02 Million | 45.98 Million | 45.51 Million |
Cost of Revenue | -1.19 Million | - | - | - | - | - |
Gross Profit | 56.91 Million | 54.08 Million | 50.72 Million | 49.02 Million | 45.98 Million | 45.51 Million |
Operating Expenses | 29.26 Million | -29.58 Million | -36.1 Million | -35.96 Million | -31.78 Million | -31.53 Million |
Selling, General and Administrative Expenses | 29.26 Million | 22.62 Million | 21.43 Million | 20.01 Million | 18.66 Million | 17.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -52.21 Million | -57.53 Million | -55.98 Million | -50.44 Million | -48.85 Million |
Cost and Expenses | 29.26 Million | -29.58 Million | -36.1 Million | -35.96 Million | -31.78 Million | -31.53 Million |
Operating Income | - | 24.49 Million | 14.62 Million | 13.05 Million | 14.2 Million | 13.97 Million |
Interest Expense | 21.25 Million | 6.78 Million | 6.14 Million | 9.33 Million | 11.43 Million | 9.4 Million |
Income Tax Expense | 4.57 Million | 4.08 Million | 3.23 Million | 2.76 Million | 3.18 Million | 2.6 Million |
Earnings before Tax | 19.12 Million | 17.7 Million | 14.62 Million | 13.05 Million | 14.2 Million | 13.97 Million |
Net Income | 14.54 Million | 13.62 Million | 11.38 Million | 10.29 Million | 11.02 Million | 11.36 Million |
Earnings Per Share Basic | 4.08 | 3.82 | 3.11 | 2.76 | 2.98 | 3.09 |
Earnings Per Share Diluted | 4.08 | 3.81 | 3.09 | 2.75 | 2.96 | 3.06 |
Weighted Average Shares Outstanding | 3.56 Million | 3.56 Million | 3.66 Million | 3.72 Million | 3.7 Million | 3.68 Million |
Weighted Average Shares Outstanding (Diluted) | 3.56 Million | 3.57 Million | 3.68 Million | 3.73 Million | 3.72 Million | 3.71 Million |
Gross Margin | 1.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | 0.47 | 0.31 | 0.29 | 0.34 | 0.34 |
Profit Margin | 0.26 | 0.25 | 0.22 | 0.21 | 0.24 | 0.25 |
EBITDA | 20.21 Million | 18.81 Million | 15.96 Million | 14.58 Million | 15.66 Million | 15.27 Million |
Earnings Before Tax Margin | - | 0.45 | 0.29 | 0.27 | 0.31 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.07 Million | 13.75 Million | 14.84 Million | 78.12 Million | 13.93 Million | 13.97 Million |
Cost of Revenue | - | - | -85 Thousand | 21.21 Million | - | - |
Gross Profit | 14.07 Million | 13.75 Million | 14.93 Million | 56.91 Million | 13.93 Million | 13.97 Million |
Operating Expenses | - | -9.17 Million | - | 11.72 Million | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -9.17 Million | - | -11.72 Million | - | - |
Cost and Expenses | 9.83 Million | -9.17 Million | 5.75 Million | 59 Million | 10.65 Million | 9.63 Million |
Operating Income | 14.07 Million | 4.58 Million | 14.93 Million | 56.91 Million | 13.93 Million | 13.97 Million |
Interest Expense | - | - | - | 21.25 Million | - | - |
Income Tax Expense | 974 Thousand | 1.07 Million | 2.35 Million | 4.57 Million | 729 Thousand | 1.01 Million |
Earnings before Tax | 4.23 Million | 4.58 Million | 9.08 Million | 19.12 Million | 3.27 Million | 4.33 Million |
Net Income | 3.26 Million | 3.5 Million | 6.73 Million | 14.54 Million | 2.54 Million | 3.31 Million |
Earnings Per Share Basic | 0.95 | 1.01 | 1.89 | - | 0.71 | 0.93 |
Earnings Per Share Diluted | 0.95 | 1.01 | 1.89 | - | 0.71 | 0.93 |
Weighted Average Shares Outstanding | 3.44 Million | 3.46 Million | 3.55 Million | 3.56 Million | 3.57 Million | 3.57 Million |
Weighted Average Shares Outstanding (Diluted) | - | 3.46 Million | - | 3.56 Million | - | - |
Gross Margin | 1.00 | 1.00 | 1.01 | 0.73 | 1.00 | 1.00 |
EBIT Margin | 0.30 | 0.33 | 0.00 | - | -0.00 | 0.01 |
Profit Margin | 0.23 | 0.26 | 0.45 | 0.19 | 0.18 | 0.24 |
EBITDA | 4.23 Million | 4.58 Million | 43.81 Thousand | - | -39.58 Thousand | 122.08 Thousand |
Earnings Before Tax Margin | 1.00 | 0.33 | 1.01 | 0.73 | 1.00 | 1.00 |
BSL
002957
BOH
BKAHF
PIGL
601919