USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6800.00 | 4200.00 | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6800.00 | 4200.00 | - | - | - | - |
Operating Expenses | 165.86 Thousand | 64.24 Thousand | 35.01 Thousand | 58.11 Thousand | 56.56 Thousand | 160.08 Thousand |
Selling, General and Administrative Expenses | 159.46 Thousand | 64.24 Thousand | 35.01 Thousand | 52.11 Thousand | 55.66 Thousand | 152.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6400.00 | - | - | -6000.00 | -900.00 | -7550.00 |
Cost and Expenses | 165.86 Thousand | 64.24 Thousand | 35.01 Thousand | 58.11 Thousand | 56.56 Thousand | 160.08 Thousand |
Operating Income | -159.06 Thousand | -60.05 Thousand | -35.02 Thousand | -58.11 Thousand | -56.57 Thousand | -160.09 Thousand |
Interest Expense | 10 Thousand | - | - | - | - | - |
Income Tax Expense | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand | - |
Earnings before Tax | -169.06 Thousand | -60.04 Thousand | -35.01 Thousand | -58.11 Thousand | -56.56 Thousand | -160.08 Thousand |
Net Income | -169.06 Thousand | -60.04 Thousand | -35.01 Thousand | -58.11 Thousand | -56.56 Thousand | -160.08 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 55.93 Million | 55.93 Million | 53.44 Million | 42.94 Million | 42.94 Million | 18.1 Million |
Weighted Average Shares Outstanding (Diluted) | 55.93 Million | 55.93 Million | 53.44 Million | 42.94 Million | 42.94 Million | 18.1 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -23.39 | -14.30 | - | - | - | - |
Profit Margin | -24.86 | -14.30 | - | - | - | - |
EBITDA | -159.06 Thousand | -60.05 Thousand | -35.02 Thousand | -58.11 Thousand | -56.57 Thousand | -160.09 Thousand |
Earnings Before Tax Margin | -23.39 | -14.30 | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 6800.00 | 6800.00 | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | 6800.00 | 6800.00 | - |
Operating Expenses | 19.76 Thousand | 15.39 Thousand | 10.98 Thousand | 7159.00 | 165.86 Thousand | 126.35 Thousand |
Selling, General and Administrative Expenses | 13.1 Thousand | 8739.00 | 4322.00 | 7159.00 | - | 126.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6660.00 | -6660.00 | -6660.00 | - | -6400.00 | - |
Cost and Expenses | 19.76 Thousand | 15.39 Thousand | 10.98 Thousand | 7159.00 | 165.86 Thousand | 126.35 Thousand |
Operating Income | -19.76 Thousand | -15.4 Thousand | -10.98 Thousand | -360.00 | -159.06 Thousand | -126.36 Thousand |
Interest Expense | - | - | - | - | 10 Thousand | 10 Thousand |
Income Tax Expense | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand | -228.48 Thousand | -27.08 Thousand |
Earnings before Tax | -19.76 Thousand | -15.39 Thousand | -10.98 Thousand | -359.00 | -169.06 Thousand | -136.35 Thousand |
Net Income | -19.76 Thousand | -15.39 Thousand | -10.98 Thousand | -359.00 | -169.06 Thousand | -136.35 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 67.43 Million | 67.43 Million | 65.43 Million | 55.93 Million | 55.93 Million | 55.93 Million |
Weighted Average Shares Outstanding (Diluted) | 67.43 Million | 67.43 Million | 65.43 Million | 55.93 Million | 55.93 Million | 55.93 Million |
Gross Margin | - | - | - | 1.00 | 1.00 | - |
EBIT Margin | - | - | - | -0.05 | - | - |
Profit Margin | - | - | - | -0.05 | -24.86 | - |
EBITDA | -19.76 Thousand | -15.4 Thousand | -10.98 Thousand | -360.00 | - | -126.36 Thousand |
Earnings Before Tax Margin | - | - | - | -0.05 | -23.39 | - |
MNSBP
4138
001720
0K7J
CCI
NSISBC