USD 0.0
(-14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.73 Million | 12.71 Million | 12.53 Million | 171.18 Thousand | 172.07 Thousand | 172.5 Thousand |
Total Current Assets | 225.75 Thousand | 209.95 Thousand | 51.03 Thousand | 510.00 | 1399.00 | 1724.00 |
Cash And Short Term Investments | 3340.00 | 1522.00 | 31.02 Thousand | - | 889.00 | 1214.00 |
Cash and Cash Equivalents | 3340.00 | 1522.00 | 31.02 Thousand | - | 889.00 | 1214.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 222.41 Thousand | 208.43 Thousand | 19.5 Thousand | - | - | - |
Inventory | - | - | 510.00 | 510.00 | 510.00 | 510.00 |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 12.5 Million | 12.5 Million | 12.48 Million | 170.67 Thousand | 170.67 Thousand | 170.78 Thousand |
Net PPE | 488.61 Thousand | 487.23 Thousand | 350.71 Thousand | 35.52 Thousand | 35.52 Thousand | 35.62 Thousand |
Good Will And Intangible Assets | 3.91 Million | 3.91 Million | 4.03 Million | 132.65 Thousand | 132.65 Thousand | 132.65 Thousand |
Good Will | 3.91 Million | 3.91 Million | 4.03 Million | 132.65 Thousand | 132.65 Thousand | 132.65 Thousand |
Intangible Assets | - | - | - | -132.52 Thousand | -132.52 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.1 Million | 8.1 Million | 8.1 Million | 2500.00 | 2500.00 | 2500.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.03 Million | 2.16 Million | 1.71 Million | 583.77 Thousand | 547.34 Thousand | 515.64 Thousand |
Total Current Liabilities | 2.03 Million | 2.16 Million | 1.71 Million | 583.77 Thousand | 547.34 Thousand | 515.64 Thousand |
Account Payables | 378.54 Thousand | 645.5 Thousand | 69.15 Thousand | 124.99 Thousand | 120.81 Thousand | 100.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 469.35 Thousand | 1.31 Million | 1.46 Million | 333.64 Thousand | 333.52 Thousand | 356.52 Thousand |
Deferred Revenue | - | - | - | 1.00 | - | - |
Other Current Liabilities | 1.18 Million | 204.4 Thousand | 175.59 Thousand | 125.13 Thousand | 93 Thousand | 58.24 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.69 Million | 10.55 Million | 10.82 Million | -412.59 Thousand | -375.27 Thousand | -343.13 Thousand |
Stock Holders Equity | 10.69 Million | 10.55 Million | 10.82 Million | -412.59 Thousand | -375.27 Thousand | -343.13 Thousand |
Common Stock | 247.72 Thousand | 229.51 Thousand | 223.78 Thousand | 156.4 Thousand | 156.4 Thousand | 124.99 Thousand |
Retained Earnings | -11.16 Million | -10.99 Million | -9.97 Million | -9.93 Million | -9.9 Million | -9.84 Million |
Accumulated other comprehensive income | -247.72 Thousand | -229.51 Thousand | -223.77 Thousand | - | -156.4 Thousand | -124.99 Thousand |
Common Stock Equity | 10.69 Million | 10.55 Million | 10.82 Million | -412.59 Thousand | -375.27 Thousand | -343.13 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 469.35 Thousand | 1.31 Million | 1.46 Million | 333.64 Thousand | 333.52 Thousand | 356.52 Thousand |
Net Debt | 466.01 Thousand | 1.3 Million | 1.43 Million | 333.64 Thousand | 332.63 Thousand | 355.31 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.44 Million | 12.73 Million | 12.73 Million | 12.73 Million | 12.71 Million | 12.67 Million |
Total Current Assets | 13.42 Thousand | 225.92 Thousand | 225.75 Thousand | 225.75 Thousand | 213.42 Thousand | 167 Thousand |
Cash And Short Term Investments | 1007.00 | 3509.00 | 3340.00 | 3340.00 | 11.01 Thousand | 7586.00 |
Cash and Cash Equivalents | 1007.00 | 3509.00 | 3340.00 | 3340.00 | 11.01 Thousand | 7586.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.41 Thousand | 222.41 Thousand | 222.41 Thousand | 222.41 Thousand | 202.41 Thousand | 159.41 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 12.42 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million |
Net PPE | 411.63 Thousand | 488.61 Thousand | 488.61 Thousand | 488.61 Thousand | 488.61 Thousand | 488.61 Thousand |
Good Will And Intangible Assets | 12.01 Million | 3.91 Million | 3.91 Million | 3.91 Million | 3.91 Million | 3.91 Million |
Good Will | 3.91 Million | 3.91 Million | 3.91 Million | 3.91 Million | 3.91 Million | 3.91 Million |
Intangible Assets | 8.1 Million | 8.1 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1375.00 | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million | 8.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.76 Million | 1.88 Million | 2.03 Million | 2.03 Million | 1.95 Million | 1.83 Million |
Total Current Liabilities | 1.76 Million | 1.88 Million | 2.03 Million | 2.03 Million | 1.95 Million | 1.83 Million |
Account Payables | 348.38 Thousand | 376.38 Thousand | 378.54 Thousand | 378.54 Thousand | 341.27 Thousand | 335.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 406 Thousand | 378 Thousand | 469.35 Thousand | 469.35 Thousand | 732.68 Thousand | 733.28 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.01 Million | 1.13 Million | 1.18 Million | 1.18 Million | 882.41 Thousand | 769.73 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.67 Million | 10.84 Million | 10.69 Million | 10.69 Million | 10.76 Million | 10.88 Million |
Stock Holders Equity | 10.67 Million | 10.84 Million | 10.69 Million | 10.69 Million | 10.76 Million | 10.88 Million |
Common Stock | 257.4 Thousand | 257.4 Thousand | 247.72 Thousand | 247.72 Thousand | 246.79 Thousand | 243.75 Thousand |
Retained Earnings | -11.51 Million | -11.34 Million | -11.16 Million | -11.16 Million | -11.27 Million | -11.12 Million |
Accumulated other comprehensive income | -257.4 Thousand | -257.4 Thousand | -247.72 Thousand | -247.72 Thousand | -246.79 Thousand | -193.75 Thousand |
Common Stock Equity | 10.67 Million | 10.84 Million | 10.69 Million | 10.69 Million | 10.76 Million | 10.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 406 Thousand | 378 Thousand | 469.35 Thousand | 469.35 Thousand | 732.68 Thousand | 733.28 Thousand |
Net Debt | 404.99 Thousand | 374.49 Thousand | 466.01 Thousand | 466.01 Thousand | 721.67 Thousand | 725.69 Thousand |
603863
AAK
605298
SCG
600901
LIFX