USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 201.74 Thousand | 116.02 Thousand | - | - | - | - |
Cost of Revenue | 763.45 Thousand | 174.11 Thousand | - | - | - | - |
Gross Profit | -561.71 Thousand | -58.08 Thousand | - | - | - | - |
Operating Expenses | 1.05 Million | 3.37 Million | 446.28 Thousand | 70.92 Thousand | 123.93 Thousand | 110.61 Thousand |
Selling, General and Administrative Expenses | 1.33 Million | 2.37 Million | 446.28 Thousand | 70.92 Thousand | 123.93 Thousand | 110.61 Thousand |
Research and Development Expenses | 36.5 Thousand | 268.23 Thousand | 152.3 Thousand | 201.94 Thousand | 134.41 Thousand | - |
Other Expenses | 107.94 Thousand | -725.83 Thousand | - | - | - | - |
Cost and Expenses | 1.82 Million | 3.54 Million | 446.28 Thousand | 70.92 Thousand | 123.93 Thousand | 110.61 Thousand |
Operating Income | -1.49 Million | -3.42 Million | -436.38 Thousand | -70.92 Thousand | -123.93 Thousand | -110.61 Thousand |
Interest Expense | 6900.00 | 915.65 Thousand | - | 2540.22 | 788.63 | 1913.50 |
Income Tax Expense | 0.59 | -41.79 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -1.46 Million | -14.6 Million | -425.86 Thousand | 45.45 Thousand | -106.1 Thousand | -22.82 Thousand |
Net Income | -1.46 Million | -14.6 Million | -425.86 Thousand | 45.45 Thousand | -106.1 Thousand | -22.82 Thousand |
Earnings Per Share Basic | -0.02 | -0.18 | -0.00 | 0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.18 | -0.00 | 0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 84.37 Million | 82.01 Million | 91.48 Million | 14.37 Million | 7.24 Million | 6.94 Million |
Weighted Average Shares Outstanding (Diluted) | 84.37 Million | 82.01 Million | 91.48 Million | 14.37 Million | 7.24 Million | 6.94 Million |
Gross Margin | -2.78 | -0.50 | - | - | - | - |
EBIT Margin | -8.24 | -29.52 | - | - | - | - |
Profit Margin | -7.28 | -125.86 | - | - | - | - |
EBITDA | -1.66 Million | -13.68 Million | -1.86 Million | -70.92 Thousand | - | -20.9 Thousand |
Earnings Before Tax Margin | -7.41 | -29.55 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2932.30 | 9317.56 | 201.74 Thousand | -176.04 Thousand | 93.5 Thousand | 139.46 Thousand |
Cost of Revenue | 71.23 Thousand | 111.71 Thousand | 672.06 Thousand | -158.49 Thousand | 84.82 Thousand | 52.89 Thousand |
Gross Profit | -68.3 Thousand | -102.39 Thousand | -470.31 Thousand | -17.55 Thousand | 8671.00 | 86.56 Thousand |
Operating Expenses | 173.22 Thousand | 129.02 Thousand | 1.19 Million | 382.18 Thousand | 187.67 Thousand | 246.08 Thousand |
Selling, General and Administrative Expenses | 173.22 Thousand | 129.02 Thousand | - | 360.12 Thousand | 187.13 Thousand | 235.61 Thousand |
Research and Development Expenses | - | - | - | 2564.00 | 541.03 | 10.47 Thousand |
Other Expenses | 37.35 Thousand | - | -546.33 Thousand | - | - | - |
Cost and Expenses | 244.46 Thousand | 240.74 Thousand | 1.86 Million | 223.68 Thousand | 272.5 Thousand | 298.98 Thousand |
Operating Income | -241.52 Thousand | -231.42 Thousand | -1.66 Million | -407.29 Thousand | -179 Thousand | -159.52 Thousand |
Interest Expense | - | - | 6900.00 | 6900.00 | - | - |
Income Tax Expense | -258.01 | -3.01 | 0.59 | 88.3 Thousand | -131.33 Thousand | -3093.04 |
Earnings before Tax | -234.54 Thousand | -226.42 Thousand | -1.46 Million | -1.04 Million | -46.68 Thousand | -158.28 Thousand |
Net Income | -234.54 Thousand | -226.42 Thousand | -1.46 Million | -1.04 Million | -46.68 Thousand | -158.28 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 79.38 Million | 84.06 Million | 84.37 Million | 83.45 Million | 84.06 Million | 84.06 Million |
Weighted Average Shares Outstanding (Diluted) | 79.38 Million | 84.06 Million | 84.37 Million | 83.44 Million | 84.06 Million | 84.06 Million |
Gross Margin | -23.29 | -10.99 | -2.33 | 0.10 | 0.09 | 0.62 |
EBIT Margin | -82.37 | -24.78 | - | 1.80 | -1.91 | -1.14 |
Profit Margin | -79.99 | -24.30 | -7.28 | 5.96 | -0.50 | -1.13 |
EBITDA | -241.52 Thousand | -230.85 Thousand | - | -316.15 Thousand | -178.29 Thousand | -158.79 Thousand |
Earnings Before Tax Margin | -82.37 | -24.84 | -8.26 | 2.31 | -1.91 | -1.14 |
ONPPF
FREJP
002307
NATCAPSUQ
KMFBLDR
PRV-UN