Fact, Inc. (FCTI)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow - - -435.45 Thousand -26.13 Thousand -14.14 Thousand -1083.00
Net Income - - -1.26 Million -23.78 Thousand -17.14 Thousand -1083.00
Depreciation & Amortization - - 300.00 400.00 250.00 -
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital - - 67.57 Thousand -2750.00 2750.00 -
Other non-cash items - - 757.36 Thousand 3550.00 -2250.00 -
Investing Cash Flow - - - - -1200.00 -
Investments in PPE - - - - -1200.00 -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - - 445.35 Thousand 2900.00 34.16 Thousand 5553.00
Debt repayment - - -375.37 Thousand -2900.00 -6810.00 -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - 50 Thousand - 27.35 Thousand 2500.00
Other Financing Activities - - 770.72 Thousand 5800.00 34.16 6.06
Accounts receivables - - - - - -
Accounts payables - - 63.66 Thousand -2750.00 2750.00 -
Inventory - - - - - -
Other working capital - - 3908.00 - - -
Cash at beginning of period - 9945.00 46.00 23.28 Thousand 4470.00 -
Cash at end of period - 9945.00 9945.00 46.00 23.28 Thousand 4470.00
Capital Expenditure - - - - -1200.00 -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - - 9899.00 -23.23 Thousand 18.81 Thousand 4470.00
Free Cash Flow - - -435.45 Thousand -26.13 Thousand -15.34 Thousand -1083.00

Cash Flow Charts