USD 2.95
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.87 Billion | 5.56 Billion | 5.23 Billion | 5.57 Billion | 5.65 Billion | 5.17 Billion |
Total Current Assets | 3.18 Billion | 2.04 Billion | 2.03 Billion | 2.18 Billion | 2.46 Billion | 2.76 Billion |
Cash And Short Term Investments | 311 Million | 223.61 Million | 218.23 Million | 465.36 Million | 710.69 Million | 921.67 Million |
Cash and Cash Equivalents | 311 Million | 223.61 Million | 218.23 Million | 465.36 Million | 710.69 Million | 921.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 914 Million | 810.53 Million | 871.69 Million | 823.82 Million | 757.04 Million | 745.66 Million |
Inventory | 1.27 Billion | 994.94 Million | 936.97 Million | 828.71 Million | 782.15 Million | 900.17 Million |
Other Current Assets | 142 Million | 11.02 Million | 10.56 Million | 65.68 Million | 211.79 Million | 200.85 Million |
Total Non-Current Assets | 5.68 Billion | 3.52 Billion | 3.19 Billion | 3.38 Billion | 3.18 Billion | 2.41 Billion |
Net PPE | 3.38 Billion | 2.08 Billion | 1.95 Billion | 2.08 Billion | 1.91 Billion | 1.17 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.25 Billion | 1.27 Billion | 1.13 Billion | 1.24 Billion | 758.43 Million |
Good Will | 643 Million | 504.21 Million | 445.79 Million | 493.31 Million | 455.77 Million | 477.62 Million |
Intangible Assets | 412 Million | 430 Million | 767.65 Million | 693.87 Million | 747.66 Million | 280.8 Million |
Long-Term Investments | 321 Million | 200.33 Million | 156.68 Million | 127.87 Million | 144.84 Million | 102.1 Million |
Tax Assets | 136 Million | 118.24 Million | 129.94 Million | 166.3 Million | 183.46 Million | 81.26 Million |
Other Non Current Assets | 792 Million | -128.78 Million | -319.34 Million | -126.48 Million | -290.8 Million | 290.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.54 Billion | 3.31 Billion | 2.89 Billion | 2.96 Billion | 3.37 Billion | 2.37 Billion |
Total Current Liabilities | 2.08 Billion | 1.34 Billion | 1.34 Billion | 1.33 Billion | 1.53 Billion | 1.56 Billion |
Account Payables | 1.14 Billion | 867.51 Million | 940.08 Million | 918.15 Million | 706.83 Million | 511.21 Million |
Tax Payables | - | - | 66.52 Million | - | 3.21 Million | 3.35 Million |
Short Term Debt | 250 Million | 171.54 Million | 154.81 Million | 198.44 Million | 484.74 Million | 404.4 Million |
Deferred Revenue | 189 Million | 50.23 Million | 69.63 Million | 60.79 Million | 143.55 Million | 79.92 Million |
Other Current Liabilities | 502 Million | 259.15 Million | 176.57 Million | 154.42 Million | 200.2 Million | 569.67 Million |
Total Non Current Liabilities | 3.45 Billion | 1.96 Billion | 1.55 Billion | 1.63 Billion | 1.83 Billion | 810.82 Million |
Long-Term Debt | 3.29 Billion | 1.05 Billion | 606.82 Million | 524.76 Million | 778.93 Million | 735.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 164 Million | 911.62 Million | 946.92 Million | 1.1 Billion | 1.06 Billion | 74.58 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 3.32 Billion | 2.25 Billion | 2.34 Billion | 2.6 Billion | 2.27 Billion | 2.8 Billion |
Stock Holders Equity | 3.31 Billion | 2.23 Billion | 2.33 Billion | 2.59 Billion | 2.25 Billion | 2.78 Billion |
Common Stock | 2.99 Billion | 1.83 Billion | 1.86 Billion | 2.26 Billion | 2.12 Billion | 2.31 Billion |
Retained Earnings | 288 Million | 388.42 Million | 438.33 Million | 392.69 Million | 251.7 Million | 603.25 Million |
Accumulated other comprehensive income | 34 Million | 14.09 Million | 26.11 Million | -63.58 Million | -110.08 Million | -123.6 Million |
Common Stock Equity | 3.31 Billion | 2.23 Billion | 2.33 Billion | 2.59 Billion | 2.25 Billion | 2.78 Billion |
Capital Lease Obligation | 1.43 Billion | 860.16 Million | 913.97 Million | 1.06 Billion | 997.16 Million | - |
Total Investments | 321 Million | 200.33 Million | 156.68 Million | 127.87 Million | 144.84 Million | 102.1 Million |
Total Debt | 3.54 Billion | 2.08 Billion | 1.67 Billion | 1.78 Billion | 2.26 Billion | 1.13 Billion |
Net Debt | 3.23 Billion | 1.85 Billion | 1.45 Billion | 1.31 Billion | 1.55 Billion | 218.32 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.4 Billion | 8.87 Billion | 5.3 Billion | 5.65 Billion | 5.34 Billion | 5.56 Billion |
Total Current Assets | 1.94 Billion | 3.18 Billion | 1.9 Billion | 2 Billion | 1.89 Billion | 2.04 Billion |
Cash And Short Term Investments | 189.5 Million | 311 Million | 186 Million | 136.12 Million | 128.87 Million | 223.61 Million |
Cash and Cash Equivalents | 189.5 Million | 311 Million | 186 Million | 136.12 Million | 128.87 Million | 223.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 660.53 Million | 914 Million | 563.99 Million | 738.88 Million | 692.92 Million | 810.53 Million |
Inventory | 777.53 Million | 1.27 Billion | 763.15 Million | 1.12 Billion | 1.06 Billion | 994.94 Million |
Other Current Assets | 315.03 Million | 142 Million | 393.54 Million | 4.43 Million | 10.78 Million | 11.02 Million |
Total Non-Current Assets | 3.46 Billion | 5.68 Billion | 3.4 Billion | 3.64 Billion | 3.45 Billion | 3.52 Billion |
Net PPE | 2.06 Billion | 3.38 Billion | 2.02 Billion | 2.18 Billion | 2.06 Billion | 2.08 Billion |
Good Will And Intangible Assets | 1.05 Billion | 1.05 Billion | 630.98 Million | 739.47 Million | 701.31 Million | 1.25 Billion |
Good Will | 391.81 Million | 643 Million | 384.56 Million | - | - | 504.21 Million |
Intangible Assets | 412 Million | 412 Million | 246.41 Million | 739.47 Million | 701.31 Million | 430 Million |
Long-Term Investments | 223.63 Million | 321 Million | 132.17 Million | 203.24 Million | 133.06 Million | 200.33 Million |
Tax Assets | 82.87 Million | 136 Million | - | 149.42 Million | - | 118.24 Million |
Other Non Current Assets | 42.43 Million | 792 Million | 614.83 Million | 376.76 Million | 556.25 Million | -128.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.37 Billion | 5.54 Billion | 3.31 Billion | 3.49 Billion | 3.31 Billion | 3.31 Billion |
Total Current Liabilities | 1.27 Billion | 2.08 Billion | 1.24 Billion | 1.18 Billion | 1.12 Billion | 1.34 Billion |
Account Payables | 698.92 Million | 1.14 Billion | - | 738.25 Million | - | 867.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 152.33 Million | 250 Million | 51.43 Million | 173.48 Million | 50.35 Million | 171.54 Million |
Deferred Revenue | 101.15 Million | 189 Million | - | 44.95 Million | - | 50.23 Million |
Other Current Liabilities | 319.9 Million | 502 Million | 1.19 Billion | 229.83 Million | 1.07 Billion | 259.15 Million |
Total Non Current Liabilities | 2.1 Billion | 3.45 Billion | 2.06 Billion | 2.31 Billion | 2.18 Billion | 1.96 Billion |
Long-Term Debt | 1.23 Billion | 3.29 Billion | 1.2 Billion | 1.32 Billion | 2.09 Billion | 1.05 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 875.02 Million | 164 Million | 858.85 Million | 981.38 Million | 89.31 Million | 911.62 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.02 Billion | 3.32 Billion | 1.99 Billion | 2.15 Billion | 2.03 Billion | 2.25 Billion |
Stock Holders Equity | 2.02 Billion | 3.31 Billion | 1.98 Billion | 2.13 Billion | 2.02 Billion | 2.23 Billion |
Common Stock | 1.82 Billion | 2.99 Billion | 1.79 Billion | 1.89 Billion | 1.79 Billion | 1.83 Billion |
Retained Earnings | 175.49 Million | 288 Million | 172.24 Million | 249.46 Million | 236.16 Million | 388.42 Million |
Accumulated other comprehensive income | 20.71 Million | 34 Million | 20.33 Million | -5.69 Million | -5.39 Million | 14.09 Million |
Common Stock Equity | 2.02 Billion | 3.31 Billion | 1.98 Billion | 2.13 Billion | 2.02 Billion | 2.23 Billion |
Capital Lease Obligation | 775.09 Million | 1.43 Billion | 858.85 Million | 887.04 Million | 953.66 Million | 860.16 Million |
Total Investments | 223.63 Million | 321 Million | 132.17 Million | 203.24 Million | 133.06 Million | 200.33 Million |
Total Debt | 2.15 Billion | 3.54 Billion | 1.26 Billion | 2.39 Billion | 2.14 Billion | 2.08 Billion |
Net Debt | 1.97 Billion | 3.23 Billion | 1.07 Billion | 2.25 Billion | 2.02 Billion | 1.85 Billion |
NTTDF
9557
300480
NIJPF
200030
BVT