USD 0.01
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 29.98 Thousand | 1.06 Million | 1.73 Million | 3.62 Million | 14.74 Million | 28.74 Million |
Cost of Revenue | 42.18 Thousand | 88.56 Thousand | 7.39 Million | 7.43 Million | 19.85 Million | 27.56 Million |
Gross Profit | -12.19 Thousand | 980.41 Thousand | -5.66 Million | -3.81 Million | -5.1 Million | 1.18 Million |
Operating Expenses | 2.44 Million | 7.99 Million | 2.57 Million | 2.38 Million | 3.27 Million | 33.15 Million |
Selling, General and Administrative Expenses | 2.44 Million | 7.99 Million | 2.57 Million | 2.38 Million | 3.27 Million | 21.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.01 Million | - | - | - | 120.79 Thousand |
Cost and Expenses | 2.44 Million | 8.08 Million | 9.96 Million | 9.82 Million | 23.13 Million | 33.15 Million |
Operating Income | -2.41 Million | -7.01 Million | -8.23 Million | -6.19 Million | -8.38 Million | -4.41 Million |
Interest Expense | 5.91 Million | 3.7 Million | 1.35 Million | 43.22 Thousand | 58.82 Thousand | 99.98 Thousand |
Income Tax Expense | - | -2.00 | 2.00 | -74.36 Thousand | -859.29 Thousand | -400.88 Thousand |
Earnings before Tax | -8.17 Million | -9.94 Million | -7.66 Million | -6.62 Million | -13.44 Million | -4.38 Million |
Net Income | -8.17 Million | -9.94 Million | -7.66 Million | -6.55 Million | -12.58 Million | -3.88 Million |
Earnings Per Share Basic | -0.25 | -0.30 | -0.23 | -0.20 | -0.38 | -0.15 |
Earnings Per Share Diluted | -0.25 | -0.30 | -0.23 | -0.20 | -0.38 | -0.15 |
Weighted Average Shares Outstanding | 32.95 Million | 32.95 Million | 32.81 Million | 32.95 Million | 32.81 Million | 26.65 Million |
Weighted Average Shares Outstanding (Diluted) | 32.95 Million | 32.95 Million | 32.81 Million | 32.95 Million | 32.81 Million | 26.65 Million |
Gross Margin | -0.41 | 0.92 | -3.27 | -1.05 | -0.35 | 0.04 |
EBIT Margin | -73.70 | -6.48 | -4.60 | -1.60 | -0.53 | -0.12 |
Profit Margin | -272.51 | -9.30 | -4.43 | -1.81 | -0.85 | -0.14 |
EBITDA | -2.2 Million | -6.14 Million | -6.02 Million | -6.18 Million | -12.86 Million | -3.34 Million |
Earnings Before Tax Margin | -80.39 | -6.56 | -4.76 | -1.71 | -0.57 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3303.00 | 6851.00 | 43.43 Thousand | 29.98 Thousand | 58.83 Thousand | -84.83 Thousand |
Cost of Revenue | 8682.00 | 8682.00 | - | 42.18 Thousand | 13.76 Thousand | 11.05 Thousand |
Gross Profit | -5379.00 | -1831.00 | 43.43 Thousand | -12.19 Thousand | 45.06 Thousand | -95.89 Thousand |
Operating Expenses | 473.61 Thousand | 503.67 Thousand | 1.38 Million | 2.39 Million | 852.92 Thousand | 992.08 Thousand |
Selling, General and Administrative Expenses | 473.61 Thousand | 503.67 Thousand | 1.38 Million | - | 852.92 Thousand | 992.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 215.2 Thousand | - | - |
Cost and Expenses | 482.29 Thousand | 503.67 Thousand | 1.39 Million | 2.44 Million | 866.69 Thousand | 992.08 Thousand |
Operating Income | -479 Thousand | -496.82 Thousand | -1.35 Million | -2.41 Million | -807.86 Thousand | -1.07 Million |
Interest Expense | 1.38 Million | 711.11 Thousand | 2.66 Million | 5.91 Million | 1.87 Million | 938 Thousand |
Income Tax Expense | -2.00 | 711.11 Thousand | -2.00 | -1.00 | 4.00 | 938 Thousand |
Earnings before Tax | -1.86 Million | -1.2 Million | -2.4 Million | -8.17 Million | -2.65 Million | -2.02 Million |
Net Income | -1.86 Million | -1.2 Million | -2.4 Million | -8.17 Million | -2.65 Million | -2.02 Million |
Earnings Per Share Basic | -0.06 | -0.04 | -0.07 | - | -0.08 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.07 | - | -0.08 | -0.06 |
Weighted Average Shares Outstanding | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million |
Weighted Average Shares Outstanding (Diluted) | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million | 32.95 Million |
Gross Margin | -1.63 | -0.27 | 1.00 | -0.41 | 0.77 | 1.13 |
EBIT Margin | -142.39 | -71.25 | -30.90 | - | -13.50 | 12.53 |
Profit Margin | -563.84 | -175.94 | -55.31 | -272.51 | -45.13 | 23.82 |
EBITDA | -470.32 Thousand | -488.14 Thousand | -1.34 Million | - | -794.09 Thousand | -1.06 Million |
Earnings Before Tax Margin | -145.02 | -72.52 | -31.10 | -80.39 | -13.73 | 12.69 |
BATRB
HUIZ
ADYEY
0ITL
3008
SNCRL