USD 9.4
(0.0%)
Breakdown | 2019 | 2005 | 2004 | 2003 |
---|---|---|---|---|
Operating Cash Flow | 1.55 Million | 3.6 Million | 3.02 Million | 2.85 Million |
Net Income | - | 2.25 Million | 2 Million | 1.94 Million |
Depreciation & Amortization | - | 710.19 Thousand | 830.61 Thousand | 770.95 Thousand |
Deferred income taxes | - | -200.95 Thousand | -99.28 Thousand | -211 Thousand |
Stock-based compensation | - | - | - | - |
Change in working capital | - | 789.14 Thousand | -9044.00 | -97.94 Thousand |
Other non-cash items | 1.55 Million | 47.39 Thousand | 295.49 Thousand | 449.35 Thousand |
Investing Cash Flow | 10.58 Million | -16.99 Million | -18.03 Million | -35.17 Million |
Investments in PPE | - | -608.69 Thousand | -1.96 Million | -386.32 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | - | -3.25 Million | -13.99 Million | -16.52 Million |
Sales/Maturities of investments | - | 2.13 Million | 12.63 Million | 10.61 Million |
Other Investing Activities | 10.58 Million | -15.87 Million | -16.67 Million | -29.26 Million |
Financing Cash Flow | - | 13.83 Million | 10.83 Million | 20.69 Million |
Debt repayment | - | -7.01 Million | -27.85 Million | -13.62 Million |
Dividends payments | - | -536.13 Thousand | -534.62 Thousand | -526.25 Thousand |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | - | 21.37 Million | 39.22 Million | 34.84 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | - | 5.16 Million | 9.33 Million | 20.96 Million |
Cash at end of period | 12.14 Million | 5.6 Million | 5.16 Million | 9.33 Million |
Capital Expenditure | - | -608.69 Thousand | -1.96 Million | -386.32 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 12.14 Million | 438.58 Thousand | -4.17 Million | -11.63 Million |
Free Cash Flow | 1.55 Million | 2.99 Million | 1.05 Million | 2.46 Million |
Breakdown | 2019 FY | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | 603 Thousand | 595 Thousand | 664 Thousand | 614.59 Thousand | 2.25 Million |
Depreciation & Amortization | - | 136 Thousand | 208 Thousand | 169 Thousand | 315.19 Thousand | 710.19 Thousand |
Deferred income taxes | - | - | - | - | - | -200.95 Thousand |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 17 Thousand | -332 Thousand | 101 Thousand | 757.14 Thousand | 789.14 Thousand |
Other non-cash items | - | 725 Thousand | -352 Thousand | 17 Thousand | -117.56 Thousand | 47.39 Thousand |
Investing Cash Flow | 10.58 Million | -4.18 Million | -4.4 Million | -969 Thousand | -8.11 Million | -16.99 Million |
Investments in PPE | - | -88 Thousand | -15 Thousand | -35 Thousand | -365.69 Thousand | -608.69 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -1 Million | -764 Thousand | -2 Million | -2.62 Million | -3.25 Million |
Sales/Maturities of investments | - | 334 Thousand | 1.03 Million | 363 Thousand | 322.1 Thousand | 2.13 Million |
Other Investing Activities | - | -3.51 Million | -4.67 Million | 668 Thousand | -5.81 Million | -15.87 Million |
Financing Cash Flow | - | 1.96 Million | 1.46 Million | 5.06 Million | 1.01 Million | 13.83 Million |
Debt repayment | - | -13.84 Million | -3 Million | -1 Million | - | -7.01 Million |
Dividends payments | - | -135 Thousand | -134 Thousand | -134 Thousand | -134.13 Thousand | -536.13 Thousand |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 15.93 Million | 4.6 Million | 6.2 Million | 1.14 Million | 21.37 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 7.82 Million | 10.64 Million | 5.6 Million | 11.14 Million | 5.16 Million |
Cash at end of period | 12.14 Million | 7.08 Million | 7.82 Million | 10.64 Million | 5.6 Million | 5.6 Million |
Capital Expenditure | - | -88 Thousand | -15 Thousand | -35 Thousand | -365.69 Thousand | -608.69 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 12.14 Million | -739 Thousand | -2.82 Million | 5.04 Million | -5.53 Million | 438.58 Thousand |
Free Cash Flow | 1.55 Million | 1.39 Million | 104 Thousand | 916 Thousand | 1.2 Million | 2.99 Million |
VEERENRGY
9064
CRDF
YNVYF
OBCL
KOTHARIPRO