USD 1141.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 901.4 Million | 1.05 Billion | 1.08 Billion | 1.26 Billion | 1.15 Billion | 999.4 Million |
Total Current Assets | 523.2 Million | 618.12 Million | 606.8 Million | 756.49 Million | 673.41 Million | 567.3 Million |
Cash And Short Term Investments | 69.1 Million | 50.5 Million | 102.26 Million | 289.49 Million | 224.81 Million | 127.5 Million |
Cash and Cash Equivalents | 69.1 Million | 50.5 Million | 102.26 Million | 289.38 Million | 224.81 Million | 127.4 Million |
Short Term Investments | - | - | - | 113.12 Thousand | - | 100 Thousand |
Net Receivables | 174.8 Million | 210.22 Million | 203.43 Million | 204.87 Million | 190.11 Million | 194.9 Million |
Inventory | 264.2 Million | 341.93 Million | 288.16 Million | 247.18 Million | 243.19 Million | 230.1 Million |
Other Current Assets | 15.1 Million | 15.46 Million | 12.93 Million | 14.93 Million | 15.28 Million | 14.8 Million |
Total Non-Current Assets | 378.2 Million | 433.53 Million | 482.83 Million | 513.26 Million | 482.77 Million | 432.1 Million |
Net PPE | 266.6 Million | 289.38 Million | 323.13 Million | 334.52 Million | 301.33 Million | 259.39 Million |
Good Will And Intangible Assets | 79 Million | 166.42 Million | 184.69 Million | 198.08 Million | 189.39 Million | 113.1 Million |
Good Will | 66.7 Million | 74.61 Million | 79.9 Million | 84.05 Million | 77.96 Million | 76.8 Million |
Intangible Assets | 12.3 Million | 91.81 Million | 104.78 Million | 114.03 Million | 111.42 Million | 36.3 Million |
Long-Term Investments | 1.9 Million | 1.94 Million | 219.22 Thousand | 226.25 Thousand | 206.53 Thousand | 300 Thousand |
Tax Assets | 30.7 Million | 50.39 Million | 54.69 Million | 64.48 Million | 69.8 Million | 59.3 Million |
Other Non Current Assets | - | -74.61 Million | -79.9 Million | -84.05 Million | -77.96 Million | 1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 347.7 Million | 456.78 Million | 517.68 Million | 496.52 Million | 457.47 Million | 407.8 Million |
Total Current Liabilities | 219.3 Million | 315.33 Million | 344.72 Million | 284.51 Million | 265.7 Million | 261.89 Million |
Account Payables | 86.9 Million | 110.84 Million | 122.98 Million | 106.79 Million | 101.3 Million | 109.2 Million |
Tax Payables | 16.2 Million | 22.92 Million | 22.36 Million | 18.77 Million | 19.62 Million | 16.2 Million |
Short Term Debt | 13.2 Million | 42.17 Million | 55.68 Million | 15.95 Million | 13.83 Million | 100 Thousand |
Deferred Revenue | -13.2 Million | 22.92 Million | 22.36 Million | 18.77 Million | 19.62 Million | 16.19 Million |
Other Current Liabilities | 132.4 Million | 139.39 Million | 143.69 Million | 142.99 Million | 130.94 Million | 136.4 Million |
Total Non Current Liabilities | 128.4 Million | 141.44 Million | 172.96 Million | 212 Million | 191.76 Million | 145.9 Million |
Long-Term Debt | 26.9 Million | 26.6 Million | 31.6 Million | 31.1 Million | 26.8 Million | - |
Deferred Revenue Non Current | -26.9 Million | -26.6 Million | -31.6 Million | 4.08 Million | 875.94 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121 Million | 119.27 Million | 148.52 Million | 153.62 Million | 129.6 Million | 114.4 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 553.7 Million | 594.87 Million | 571.94 Million | 773.23 Million | 698.71 Million | 591.6 Million |
Stock Holders Equity | 553.7 Million | 594.87 Million | 571.94 Million | 773.23 Million | 698.71 Million | 591.6 Million |
Common Stock | 100 Thousand | 108.13 Thousand | 219.22 Thousand | 226.25 Thousand | 206.53 Thousand | 200 Thousand |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 553.6 Million | 108.13 Thousand | 109.61 Thousand | 113.12 Thousand | 103.26 Thousand | 591.5 Million |
Common Stock Equity | 553.7 Million | 594.87 Million | 571.94 Million | 773.23 Million | 698.71 Million | 591.6 Million |
Capital Lease Obligation | 26.9 Million | 28.76 Million | 34.63 Million | 35.18 Million | 27.67 Million | - |
Total Investments | 1.9 Million | 1.94 Million | 219.22 Thousand | 339.38 Thousand | 206.53 Thousand | 400 Thousand |
Total Debt | 40.1 Million | 70.93 Million | 90.31 Million | 51.13 Million | 41.51 Million | 100 Thousand |
Net Debt | -29 Million | 20.43 Million | -11.94 Million | -238.24 Million | -183.3 Million | -127.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 961.7 Million | 961.7 Million | 1.08 Billion | 901.4 Million | 901.4 Million | 1.08 Billion |
Total Current Assets | 569.1 Million | 569.1 Million | 621.42 Million | 523.2 Million | 523.2 Million | 671.36 Million |
Cash And Short Term Investments | 40 Million | 40 Million | 82.07 Million | 69.1 Million | 69.1 Million | 51.25 Million |
Cash and Cash Equivalents | 40 Million | 40 Million | 82.07 Million | 69.1 Million | 69.1 Million | 51.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 237.9 Million | 237.9 Million | 207.61 Million | 174.8 Million | 138.9 Million | 279.17 Million |
Inventory | 291.2 Million | 291.2 Million | 313.8 Million | 264.2 Million | 264.2 Million | 340.92 Million |
Other Current Assets | - | - | 17.93 Million | 15.1 Million | 51 Million | - |
Total Non-Current Assets | 392.6 Million | 392.6 Million | 462.74 Million | 378.2 Million | 378.2 Million | 418.31 Million |
Net PPE | 359.3 Million | 359.3 Million | 316.65 Million | 266.6 Million | 266.6 Million | 287.32 Million |
Good Will And Intangible Assets | 53.1 Million | - | 79 Million | 79 Million | 79 Million | 93.13 Million |
Good Will | - | - | 79.22 Million | 66.7 Million | 66.7 Million | - |
Intangible Assets | - | - | 12.3 Million | 12.3 Million | 12.3 Million | 93.13 Million |
Long-Term Investments | 2.3 Million | 2.3 Million | 2.25 Million | 1.9 Million | 1.9 Million | 2.01 Million |
Tax Assets | 31 Million | - | 50 Million | 30.7 Million | - | 35.84 Million |
Other Non Current Assets | -53.1 Million | 31 Million | 14.83 Million | - | 30.7 Million | -1.00 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 362.7 Million | 362.7 Million | 426.51 Million | 347.7 Million | 347.7 Million | 480.73 Million |
Total Current Liabilities | 235.4 Million | 235.4 Million | 260.47 Million | 219.3 Million | 219.3 Million | 344.61 Million |
Account Payables | 74.6 Million | 74.6 Million | 103.21 Million | 86.9 Million | 86.9 Million | 76.04 Million |
Tax Payables | - | - | 19.24 Million | 16.2 Million | - | - |
Short Term Debt | 15.9 Million | - | 15.67 Million | 13.2 Million | - | 87.32 Million |
Deferred Revenue | -15.9 Million | - | 19.24 Million | -13.2 Million | - | - |
Other Current Liabilities | 160.8 Million | 160.8 Million | 122.33 Million | 132.4 Million | 132.4 Million | 181.24 Million |
Total Non Current Liabilities | 127.3 Million | 127.3 Million | 166.04 Million | 128.4 Million | 128.4 Million | 136.12 Million |
Long-Term Debt | 27.4 Million | 27.4 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.1 Million |
Deferred Revenue Non Current | - | - | -26.9 Million | -26.9 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.9 Million | 99.9 Million | 143.71 Million | 121 Million | 101.5 Million | 110.02 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 599 Million | 599 Million | 657.65 Million | 553.7 Million | 553.7 Million | 608.93 Million |
Stock Holders Equity | 599 Million | 599 Million | 657.65 Million | 553.7 Million | 553.7 Million | 608.93 Million |
Common Stock | 100 Thousand | 100 Thousand | 118.77 Thousand | 100 Thousand | 100 Thousand | 111.67 Thousand |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 598.9 Million | 598.9 Million | 657.53 Million | 553.6 Million | 553.6 Million | 608.82 Million |
Common Stock Equity | 599 Million | 599 Million | 657.65 Million | 553.7 Million | 553.7 Million | 608.93 Million |
Capital Lease Obligation | 43.3 Million | 43.3 Million | 31.95 Million | 26.9 Million | 40 Million | 29.14 Million |
Total Investments | 2.3 Million | 2.3 Million | 2.25 Million | 1.9 Million | 1.9 Million | 2.01 Million |
Total Debt | 27.4 Million | 27.4 Million | 47.62 Million | 40.1 Million | 26.9 Million | 116.47 Million |
Net Debt | -12.6 Million | -12.6 Million | -34.44 Million | -29 Million | -42.2 Million | 65.21 Million |
HCBC
UNTR
KOTA
DTC
GPJA
0241