Fabege AB (publ) (FBGBY)
USD 18.38
(0.0%)
USD 18.38
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.93 Billion | 328.75 Million | 343.75 Million | 304.84 Million | 301.88 Million | 2.51 Billion |
| Cost of Revenue | 1.44 Billion | 108 Million | 92.25 Million | 78.65 Million | 78.22 Million | 642 Million |
| Gross Profit | 2.48 Billion | 220.75 Million | 251.49 Million | 226.18 Million | 223.66 Million | 1.87 Billion |
| Operating Expenses | 97 Million | 13.43 Million | 15.02 Million | 10.1 Million | 8.98 Million | 80 Million |
| Selling, General and Administrative Expenses | 97 Million | 102 Million | 110 Million | 93 Million | 85 Million | 80 Million |
| Research and Development Expenses | - | 0.90 | 2.27 | 1.45 | 2.47 | 3.64 |
| Other Expenses | - | -13.43 Million | -15.02 Million | -10.1 Million | -8.98 Million | 7.37 Billion |
| Cost and Expenses | 1.54 Billion | 121.44 Million | 107.28 Million | 88.75 Million | 137.09 Million | 722 Million |
| Operating Income | 2.38 Billion | 207.31 Million | 236.46 Million | 216.08 Million | 214.68 Million | 9.57 Billion |
| Interest Expense | 986 Million | 62.05 Million | 59.99 Million | 51.92 Million | 49.89 Million | 495 Million |
| Income Tax Expense | -1.86 Billion | 58.1 Million | 152.83 Million | 91.25 Million | 108.66 Million | 1.4 Billion |
| Earnings before Tax | -7.38 Billion | 296.05 Million | 781.62 Million | 441.07 Million | 747.1 Million | 9.1 Billion |
| Net Income | -5.51 Billion | 234.78 Million | 629.02 Million | 344.06 Million | 631.36 Million | 7.69 Billion |
| Earnings Per Share Basic | -35.08 | 1.48 | 3.90 | 2.10 | 3.82 | 46.55 |
| Earnings Per Share Diluted | -35.08 | 1.48 | 3.90 | 2.10 | 3.82 | 46.55 |
| Weighted Average Shares Outstanding | 157.3 Million | 158.6 Million | 161.35 Million | 164.15 Million | 165.4 Million | 165.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.3 Million | 158.6 Million | 161.35 Million | 164.15 Million | 165.4 Million | 165.4 Million |
| Gross Margin | 0.63 | 0.67 | 0.73 | 0.74 | 0.74 | 0.74 |
| EBIT Margin | 0.61 | 0.66 | 0.69 | 0.71 | 0.71 | 3.81 |
| Profit Margin | -1.40 | 0.71 | 1.83 | 1.13 | 2.09 | 3.06 |
| EBITDA | 2.4 Billion | 216.01 Million | 237.28 Million | 216.51 Million | 214.78 Million | 9.59 Billion |
| Earnings Before Tax Margin | 0.61 | 0.63 | 0.69 | 0.71 | 0.71 | 3.81 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 935 Million | 864 Million | 1 Billion | 370.19 Million | 83.8 Million | 96.37 Million |
| Cost of Revenue | 291 Million | 220 Million | 388 Million | 133.29 Million | 28.02 Million | 36.99 Million |
| Gross Profit | 644 Million | 644 Million | 620 Million | 236.9 Million | 55.77 Million | 59.37 Million |
| Operating Expenses | 30 Million | 41 Million | 40 Million | 11.58 Million | 1.49 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 20 Million | 31 Million | 29 Million | - | 16 Million | 26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10 Million | -31 Million | -2.78 Million | -11.58 Million | -1.49 Million | -2.4 Million |
| Cost and Expenses | 321 Million | 261 Million | 428 Million | 144.87 Million | 29.52 Million | 39.4 Million |
| Operating Income | 614 Million | 603 Million | -809 Million | 225.32 Million | 54.27 Million | 56.97 Million |
| Interest Expense | 242 Million | 245 Million | 240 Million | 92.87 Million | 22.21 Million | 24.5 Million |
| Income Tax Expense | 57 Million | 50 Million | -137 Million | -175.39 Million | -90.92 Million | -18.96 Million |
| Earnings before Tax | 71 Million | 67 Million | -836 Million | -698.38 Million | -277.84 Million | -116.16 Million |
| Net Income | 14 Million | 17 Million | -699 Million | -519.78 Million | -186.63 Million | -91.75 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | -4.44 | - | -1.19 | -0.58 |
| Earnings Per Share Diluted | 0.01 | 0.05 | -4.44 | - | -1.19 | -0.58 |
| Weighted Average Shares Outstanding | 157.28 Million | 314.57 Million | 157.28 Million | 157.3 Million | 157.28 Million | 157.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.28 Million | 314.57 Million | 157.28 Million | 157.3 Million | 157.28 Million | 157.28 Million |
| Gross Margin | 0.69 | 0.75 | 0.62 | 0.64 | 0.67 | 0.62 |
| EBIT Margin | 0.34 | 0.58 | -0.80 | - | 0.65 | 0.59 |
| Profit Margin | 0.01 | 0.02 | -0.69 | -1.40 | -2.23 | -0.95 |
| EBITDA | 317 Million | 498 Million | -806 Million | - | 54.74 Million | 57.15 Million |
| Earnings Before Tax Margin | 0.66 | 0.70 | -0.80 | 0.61 | 0.65 | 0.59 |
6542
NYE
600510
HSL
4091
002682