USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.56 Million | - | - | 212.5 Thousand | 265.36 Thousand | - |
Cost of Revenue | 657.27 Thousand | - | - | 26.09 Thousand | 86.51 Thousand | - |
Gross Profit | 3.9 Million | - | - | 186.41 Thousand | 178.85 Thousand | - |
Operating Expenses | 4.72 Million | 8000.00 | - | 571.87 Thousand | 1.11 Million | 298.26 Thousand |
Selling, General and Administrative Expenses | 4.72 Million | 8000.00 | - | 571.87 Thousand | 1.11 Million | 298.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.38 Million | 8000.00 | - | 597.96 Thousand | 1.2 Million | 298.26 Thousand |
Operating Income | -817.63 Thousand | -8000.00 | - | -385.46 Thousand | -936.5 Thousand | -298.26 Thousand |
Interest Expense | 78.37 Thousand | 21.47 Thousand | 21.36 Thousand | 28.53 Thousand | 38.67 Thousand | 36.6 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | - | -206.29 Thousand | -171.86 Thousand | -161.13 Thousand |
Earnings before Tax | -1 Million | -29.47 Thousand | -21.36 Thousand | -413.99 Thousand | -975.17 Thousand | -334.86 Thousand |
Net Income | -1 Million | -29.47 Thousand | -21.36 Thousand | -413.99 Thousand | -975.17 Thousand | -334.86 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 109.06 Million | 102.41 Million | 100.47 Million | 219.55 Million | 195.68 Million | 171.32 Million |
Weighted Average Shares Outstanding (Diluted) | 109.06 Million | 102.41 Million | 100.47 Million | 219.55 Million | 195.68 Million | 171.32 Million |
Gross Margin | 0.86 | - | - | 0.88 | 0.67 | - |
EBIT Margin | -0.20 | - | - | -1.81 | -3.53 | - |
Profit Margin | -0.22 | - | - | -1.95 | -3.67 | - |
EBITDA | -924.64 Thousand | -8000.00 | 236.55 Thousand | -385.46 Thousand | -936.5 Thousand | -298.26 Thousand |
Earnings Before Tax Margin | -0.18 | - | - | -1.81 | -3.53 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 508.09 Thousand | 493.02 Thousand | 4.56 Million | 551.56 Thousand | 2 Million | 1.37 Million |
Cost of Revenue | 235.93 Thousand | 251.12 Thousand | 657.27 Thousand | 44.52 Thousand | 214.48 Thousand | 296.1 Thousand |
Gross Profit | 272.16 Thousand | 241.89 Thousand | 3.9 Million | 507.03 Thousand | 1.79 Million | 1.07 Million |
Operating Expenses | 954.22 Thousand | 706.16 Thousand | 4.72 Million | 737.44 Thousand | 1.84 Million | 1.37 Million |
Selling, General and Administrative Expenses | 954.22 Thousand | 706.16 Thousand | - | 737.44 Thousand | 1.84 Million | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -954.22 Thousand | - | - | - | - | - |
Cost and Expenses | 1.19 Million | 957.29 Thousand | 5.38 Million | 781.97 Thousand | 2.06 Million | 1.66 Million |
Operating Income | -682.06 Thousand | -464.26 Thousand | -817.63 Thousand | -230.41 Thousand | -51.66 Thousand | -294.3 Thousand |
Interest Expense | 26.76 Thousand | - | 78.37 Thousand | 21.2 Thousand | 19.31 Thousand | 20.62 Thousand |
Income Tax Expense | -15.2 Thousand | -4843.00 | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -708.83 Thousand | -510.3 Thousand | -1 Million | -251.6 Thousand | -59.17 Thousand | -261.64 Thousand |
Net Income | -693.62 Thousand | -505.45 Thousand | -1 Million | -251.6 Thousand | -59.17 Thousand | -261.64 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 111.41 Million | 111.41 Million | 109.06 Million | 111.41 Million | 111.41 Million | 110.52 Million |
Weighted Average Shares Outstanding (Diluted) | 111.41 Million | 111.41 Million | 109.06 Million | 111.41 Million | 111.41 Million | 110.52 Million |
Gross Margin | 0.54 | 0.49 | 0.86 | 0.92 | 0.89 | 0.78 |
EBIT Margin | -1.34 | -0.94 | - | -0.42 | -0.03 | -0.21 |
Profit Margin | -1.37 | -1.03 | -0.22 | -0.46 | -0.03 | -0.19 |
EBITDA | -682.06 Thousand | -464.26 Thousand | - | -230.41 Thousand | -51.66 Thousand | -294.3 Thousand |
Earnings Before Tax Margin | -1.34 | -0.94 | -0.18 | -0.42 | -0.03 | -0.21 |
AUROLAB
300030
300171
7976
BZLFY
RGL