Excellerant, Inc. (EXCL)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019
Operating Cash Flow - - -34.68 Thousand -14.34 Thousand -2523.00
Net Income - - -13.8 Thousand -26.34 Thousand -11.02 Thousand
Depreciation & Amortization - - - - -
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital - - 8952.00 12 Thousand 8500.00
Other non-cash items - - -29.83 Thousand -12 Thousand -4000.00
Investing Cash Flow - - - - -
Investments in PPE - - - - -
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - - - - -
Other Investing Activities - - - - -
Financing Cash Flow - - 13.93 Thousand 35.09 2523.00
Debt repayment - - -13.93 Thousand -8609.00 -2223.00
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - 26.48 Thousand 300.00
Other Financing Activities - - 27.87 Thousand 35.09 4446.00
Accounts receivables - - - - -
Accounts payables - - 8952.00 12 Thousand 4500.00
Inventory - - - - -
Other working capital - - - -4500.00 4000.00
Cash at beginning of period - - 20.74 Thousand 35.05 Thousand -
Cash at end of period - - - 20.74 Thousand -
Capital Expenditure - - - - -
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash - - -20.74 Thousand -14.3 Thousand -
Free Cash Flow - - -34.68 Thousand -14.34 Thousand -2523.00

Cash Flow Charts