USD 0.69
(-42.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 352.43 Thousand | 428.93 Thousand | 557.8 Thousand | 700.02 Thousand | 1.25 Million | 2.25 Million |
Total Current Assets | 108.78 Thousand | 74.45 Thousand | 46.7 Thousand | 129.44 Thousand | 599.86 Thousand | 1.98 Million |
Cash And Short Term Investments | 13.29 Thousand | 29.23 Thousand | 16.84 Thousand | 91.99 Thousand | 475.78 Thousand | 826.59 Thousand |
Cash and Cash Equivalents | 13.29 Thousand | 29.23 Thousand | 16.84 Thousand | 91.99 Thousand | 475.78 Thousand | 826.59 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 59.65 Thousand | 10.7 Thousand | 4861.16 | 7273.41 | 59.53 Thousand | 1.15 Million |
Inventory | 1.00 | 1.00 | 0.84 | 0.59 | 1.00 | 1.00 |
Other Current Assets | 35.83 Thousand | 34.51 Thousand | 25 Thousand | 30.18 Thousand | 64.53 Thousand | 3183.00 |
Total Non-Current Assets | 243.64 Thousand | 354.47 Thousand | 511.09 Thousand | 570.57 Thousand | 653.56 Thousand | 262.58 Thousand |
Net PPE | 243.64 Thousand | 327.27 Thousand | 443.78 Thousand | 487.17 Thousand | 347.39 Thousand | 262.58 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 27.19 Thousand | 67.31 Thousand | 83.39 Thousand | 306.16 Thousand | - |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 958.24 Thousand | 644.81 Thousand | 674.28 Thousand | 355.57 Thousand | 255.43 Thousand | 361.41 Thousand |
Total Current Liabilities | 958.24 Thousand | 619.31 Thousand | 648.98 Thousand | 338.16 Thousand | 255.43 Thousand | 361.41 Thousand |
Account Payables | 73.3 Thousand | 44.25 Thousand | 42.77 Thousand | 44.49 Thousand | 31.19 Thousand | 32.45 Thousand |
Tax Payables | - | - | - | - | 31.95 | 979.00 |
Short Term Debt | 16.63 Thousand | 20.18 Thousand | - | - | 31.95 | - |
Deferred Revenue | 52.07 Thousand | 18.03 Thousand | 19.47 Thousand | 5185.44 | 5539.62 | 13.33 Thousand |
Other Current Liabilities | 816.23 Thousand | 536.84 Thousand | 586.73 Thousand | 288.48 Thousand | 218.66 Thousand | 315.62 Thousand |
Total Non Current Liabilities | - | 25.49 Thousand | 25.3 Thousand | 17.4 Thousand | - | - |
Long-Term Debt | - | 34.74 Thousand | 31.35 Thousand | 23.21 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -9250.00 | -6048.00 | -5803.00 | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -605.81 Thousand | -215.88 Thousand | -116.47 Thousand | 344.45 Thousand | 997.98 Thousand | 1.88 Million |
Stock Holders Equity | -605.81 Thousand | -215.88 Thousand | -116.47 Thousand | 344.45 Thousand | 997.98 Thousand | 1.88 Million |
Common Stock | 3.37 Million | 3.43 Million | 3.78 Million | 3.51 Million | 3.56 Million | 4.68 Million |
Retained Earnings | -3.99 Million | -3.66 Million | -3.9 Million | -3.17 Million | -2.57 Million | -2.8 Million |
Accumulated other comprehensive income | 6855.03 | 6981.37 | 7678.75 | 7135.41 | 7238.56 | 9514.00 |
Common Stock Equity | -605.81 Thousand | -215.88 Thousand | -116.47 Thousand | 344.45 Thousand | 997.98 Thousand | 1.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 16.63 Thousand | 20.18 Thousand | 31.35 Thousand | 23.21 Thousand | - | - |
Net Debt | 3339.00 | -9053.00 | 14.5 Thousand | -68.77 Thousand | -475.78 Thousand | -826.59 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 331.44 Thousand | 359.01 Thousand | 396.39 Thousand | 352.43 Thousand | 352.43 Thousand | 366.18 Thousand |
Total Current Assets | 73.19 Thousand | 74.12 Thousand | 84.87 Thousand | 108.78 Thousand | 108.78 Thousand | 82.43 Thousand |
Cash And Short Term Investments | 13.01 Thousand | 8190.00 | 6024.00 | 13.29 Thousand | 13.29 Thousand | 15.11 Thousand |
Cash and Cash Equivalents | 13.01 Thousand | 8190.00 | 6024.00 | 13.29 Thousand | 13.29 Thousand | 15.11 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 37.45 Thousand | 33.79 Thousand | 37.64 Thousand | 59.65 Thousand | 59.65 Thousand | 18.79 Thousand |
Inventory | 9266.00 | - | - | 1.00 | 1.00 | - |
Other Current Assets | 13.46 Thousand | 32.14 Thousand | 41.2 Thousand | 35.83 Thousand | 35.83 Thousand | 48.53 Thousand |
Total Non-Current Assets | 258.24 Thousand | 284.88 Thousand | 311.51 Thousand | 243.64 Thousand | 243.64 Thousand | 283.74 Thousand |
Net PPE | 258.24 Thousand | 284.88 Thousand | 311.51 Thousand | 243.64 Thousand | 243.64 Thousand | 276.72 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 7022.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.47 Million | 1.38 Million | 1.29 Million | 958.24 Thousand | 958.24 Thousand | 863.79 Thousand |
Total Current Liabilities | 1.47 Million | 1.38 Million | 1.29 Million | 958.24 Thousand | 958.24 Thousand | 837.45 Thousand |
Account Payables | 110.39 Thousand | 131.79 Thousand | 91.36 Thousand | 73.3 Thousand | 73.3 Thousand | 83.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 64.99 Thousand | 42.59 Thousand | 51.89 Thousand | 16.63 Thousand | 16.63 Thousand | 20.54 Thousand |
Deferred Revenue | 28.87 Thousand | 7827.00 | 10.75 Thousand | 52.07 Thousand | 52.07 Thousand | 10.65 Thousand |
Other Current Liabilities | 1.26 Million | 1.2 Million | 1.13 Million | 816.23 Thousand | 816.23 Thousand | 722.51 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 26.33 Thousand |
Long-Term Debt | - | - | - | - | - | 34.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -8413.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.14 Million | -1.02 Million | -895.03 Thousand | -605.81 Thousand | -605.81 Thousand | -497.6 Thousand |
Stock Holders Equity | -1.14 Million | -1.02 Million | -895.03 Thousand | -605.81 Thousand | -605.81 Thousand | -497.6 Thousand |
Common Stock | 4.68 Million | 4.68 Million | 4.68 Million | 3.37 Million | 3.37 Million | 3.55 Million |
Retained Earnings | -5.83 Million | -5.72 Million | -5.59 Million | -3.99 Million | -3.99 Million | -4.05 Million |
Accumulated other comprehensive income | 9514.00 | 9514.00 | 9514.00 | 6855.03 | 6855.03 | 7210.66 |
Common Stock Equity | -1.14 Million | -1.02 Million | -895.03 Thousand | -605.81 Thousand | -605.81 Thousand | -497.6 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 64.99 Thousand | 42.59 Thousand | 51.89 Thousand | 16.63 Thousand | 16.63 Thousand | 20.54 Thousand |
Net Debt | 51.98 Thousand | 34.4 Thousand | 45.87 Thousand | 3339.00 | 3339.00 | 5439.00 |
000430
PHGE-UN
AFP
8TRA
FRE
015360