eWellness Healthcare Corporation (EWLL)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - -341.59 Thousand -284.61 Thousand -2.97 Million -1.53 Million -1.3 Million
Net Income - -451.7 Thousand -8.77 Million -9.46 Million -4.45 Million -1.03 Million
Depreciation & Amortization - 1402.00 6869.00 6731.00 5982.00 5123.00
Deferred income taxes - -2400.75 -460.18 Thousand 70.49 Thousand -42.1 Thousand -131.36 Thousand
Stock-based compensation - 2400.75 658.84 915.39 1550.64 1012.26
Change in working capital - 186.05 Thousand 1.48 Million -12.07 Thousand 587.76 Thousand 299.34 Thousand
Other non-cash items - -77.34 Thousand 6.99 Million 6.48 Million 2.33 Million -570.06 Thousand
Investing Cash Flow - - - -13.44 Thousand -14.23 Thousand -2910.00
Investments in PPE - - - -13.44 Thousand -14.23 Thousand -2910.00
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - -13.44 Thousand -14.23 Thousand -2910.00
Financing Cash Flow - 351.66 Thousand 45 Thousand 2.84 Million 1.92 Million 1.3 Million
Debt repayment - -1662.00 -52.8 Thousand -1.1 Million -1.92 Million -1.3 Million
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - 350 Thousand - 59.1 Thousand - -
Other Financing Activities - 3324.00 97.8 Thousand 3.89 Million -242.7 Thousand -160.6 Thousand
Accounts receivables - - -66.84 Thousand -3635.00 - -
Accounts payables - 331.11 Thousand 1.08 Million 133.96 Thousand 463.11 Thousand 308.36 Thousand
Inventory - - 8108.00 -71.9 Thousand - -
Other working capital - -145.05 Thousand 460.18 Thousand -70.49 Thousand 587.76 Thousand 299.34 Thousand
Cash at beginning of period 11.17 Thousand 1109.00 240.72 Thousand 383.33 Thousand 6882.00 13.99 Thousand
Cash at end of period 11.17 Thousand 11.17 Thousand 1109.00 240.72 Thousand 383.33 Thousand 6882.00
Capital Expenditure - - - -13.44 Thousand -14.23 Thousand -2910.00
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - 10.06 Thousand -239.61 Thousand -142.61 Thousand 376.45 Thousand -7113.00
Free Cash Flow - -341.59 Thousand -284.61 Thousand -2.99 Million -1.54 Million -1.31 Million

Cash Flow Charts